LA OPALA RG | BOROSIL RENEWABLES | LA OPALA RG/ BOROSIL RENEWABLES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | -57.8 | - | View Chart |
P/BV | x | 4.1 | 6.4 | 64.6% | View Chart |
Dividend Yield | % | 3.2 | 0.0 | - |
LA OPALA RG BOROSIL RENEWABLES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LA OPALA RG Mar-24 |
BOROSIL RENEWABLES Mar-24 |
LA OPALA RG/ BOROSIL RENEWABLES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 480 | 667 | 71.9% | |
Low | Rs | 296 | 392 | 75.6% | |
Sales per share (Unadj.) | Rs | 32.9 | 104.9 | 31.4% | |
Earnings per share (Unadj.) | Rs | 11.5 | -3.9 | -298.8% | |
Cash flow per share (Unadj.) | Rs | 13.5 | 6.2 | 215.7% | |
Dividends per share (Unadj.) | Rs | 10.00 | 0 | - | |
Avg Dividend yield | % | 2.6 | 0 | - | |
Book value per share (Unadj.) | Rs | 76.7 | 66.8 | 114.9% | |
Shares outstanding (eoy) | m | 111.00 | 130.54 | 85.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 11.8 | 5.0 | 233.6% | |
Avg P/E ratio | x | 33.7 | -137.5 | -24.5% | |
P/CF ratio (eoy) | x | 28.8 | 84.9 | 34.0% | |
Price / Book Value ratio | x | 5.1 | 7.9 | 63.7% | |
Dividend payout | % | 86.9 | 0 | - | |
Avg Mkt Cap | Rs m | 43,049 | 69,117 | 62.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 689 | 2,182 | 31.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 3,651 | 13,693 | 26.7% | |
Other income | Rs m | 445 | 224 | 198.6% | |
Total revenues | Rs m | 4,096 | 13,917 | 29.4% | |
Gross profit | Rs m | 1,355 | 858 | 157.8% | |
Depreciation | Rs m | 217 | 1,317 | 16.5% | |
Interest | Rs m | 65 | 292 | 22.2% | |
Profit before tax | Rs m | 1,518 | -527 | -287.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 240 | -25 | -978.8% | |
Profit after tax | Rs m | 1,277 | -503 | -254.1% | |
Gross profit margin | % | 37.1 | 6.3 | 591.9% | |
Effective tax rate | % | 15.8 | 4.7 | 340.1% | |
Net profit margin | % | 35.0 | -3.7 | -952.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 6,050 | 6,011 | 100.6% | |
Current liabilities | Rs m | 298 | 3,257 | 9.2% | |
Net working cap to sales | % | 157.5 | 20.1 | 783.3% | |
Current ratio | x | 20.3 | 1.8 | 1,098.7% | |
Inventory Days | Days | 595 | 8 | 7,875.9% | |
Debtors Days | Days | 245 | 327 | 75.1% | |
Net fixed assets | Rs m | 3,223 | 10,829 | 29.8% | |
Share capital | Rs m | 222 | 131 | 170.1% | |
"Free" reserves | Rs m | 8,293 | 8,585 | 96.6% | |
Net worth | Rs m | 8,515 | 8,715 | 97.7% | |
Long term debt | Rs m | 56 | 4,192 | 1.3% | |
Total assets | Rs m | 9,273 | 16,840 | 55.1% | |
Interest coverage | x | 24.4 | -0.8 | -3,037.6% | |
Debt to equity ratio | x | 0 | 0.5 | 1.4% | |
Sales to assets ratio | x | 0.4 | 0.8 | 48.4% | |
Return on assets | % | 14.5 | -1.3 | -1,157.5% | |
Return on equity | % | 15.0 | -5.8 | -260.0% | |
Return on capital | % | 18.5 | -1.8 | -1,013.5% | |
Exports to sales | % | 14.7 | 13.3 | 110.7% | |
Imports to sales | % | 4.1 | 10.4 | 39.7% | |
Exports (fob) | Rs m | 537 | 1,819 | 29.5% | |
Imports (cif) | Rs m | 151 | 1,422 | 10.6% | |
Fx inflow | Rs m | 537 | 1,819 | 29.5% | |
Fx outflow | Rs m | 202 | 1,422 | 14.2% | |
Net fx | Rs m | 335 | 397 | 84.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 682 | 687 | 99.2% | |
From Investments | Rs m | -247 | -2,153 | 11.5% | |
From Financial Activity | Rs m | -433 | 1,680 | -25.8% | |
Net Cashflow | Rs m | 2 | 214 | 0.8% |
Indian Promoters | % | 65.6 | 61.6 | 106.6% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 21.2 | 4.4 | 478.5% | |
FIIs | % | 1.8 | 4.2 | 42.1% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 34.4 | 38.4 | 89.5% | |
Shareholders | 65,912 | 306,532 | 21.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LA OPALA RG With: ASAHI INDIA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LA-OPALA R G | BOROSIL GLAS |
---|---|---|
1-Day | -0.63% | -2.74% |
1-Month | -7.05% | -4.06% |
1-Year | -18.04% | 3.47% |
3-Year CAGR | 0.61% | -5.71% |
5-Year CAGR | 17.55% | 18.21% |
* Compound Annual Growth Rate
Here are more details on the LA-OPALA R G share price and the BOROSIL GLAS share price.
Moving on to shareholding structures...
The promoters of LA-OPALA R G hold a 65.6% stake in the company. In case of BOROSIL GLAS the stake stands at 61.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LA-OPALA R G and the shareholding pattern of BOROSIL GLAS.
Finally, a word on dividends...
In the most recent financial year, LA-OPALA R G paid a dividend of Rs 10.0 per share. This amounted to a Dividend Payout ratio of 86.9%.
BOROSIL GLAS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of LA-OPALA R G, and the dividend history of BOROSIL GLAS.
On Thursday, Indian share markets traded lower throughout the trading session and ended on a weak note.