L&T FINANCE | CREST VENTURES | L&T FINANCE/ CREST VENTURES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.5 | 14.4 | 94.0% | View Chart |
P/BV | x | 1.5 | 1.2 | 127.8% | View Chart |
Dividend Yield | % | 1.8 | 0.2 | 812.3% |
L&T FINANCE CREST VENTURES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T FINANCE Mar-24 |
CREST VENTURES Mar-24 |
L&T FINANCE/ CREST VENTURES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 179 | 519 | 34.5% | |
Low | Rs | 82 | 148 | 55.5% | |
Income per share (Unadj.) | Rs | 54.6 | 65.1 | 83.8% | |
Earnings per share (Unadj.) | Rs | 9.3 | 21.3 | 43.7% | |
Cash flow per share (Unadj.) | Rs | 41.0 | 38.0 | 107.9% | |
Dividends per share (Unadj.) | Rs | 2.50 | 1.00 | 250.0% | |
Avg Dividend yield | % | 1.9 | 0.3 | 638.5% | |
Book value per share (Unadj.) | Rs | 93.7 | 391.7 | 23.9% | |
Shares outstanding (eoy) | m | 2,488.94 | 28.20 | 8,826.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 2.4 | 5.1 | 46.7% | |
Avg P/E ratio | x | 14.0 | 15.7 | 89.6% | |
Avg P/CF ratio | x | 13.9 | 8.7 | 159.9% | |
Avg Price/Bookvalue ratio | x | 1.4 | 0.9 | 163.6% | |
Dividend payout | % | 26.8 | 4.7 | 572.0% | |
Avg Mkt Cap | Rs m | 325,304 | 9,413 | 3,456.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 18,064 | 210 | 8,604.2% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 135,806 | 1,836 | 7,396.3% | |
Other income | Rs m | 21,574 | 5 | 442,090.2% | |
Interest expense | Rs m | 54,001 | 236 | 22,923.3% | |
Net interest income | Rs m | 81,805 | 1,601 | 5,111.0% | |
Operating expense | Rs m | 71,941 | 747 | 9,629.1% | |
Gross profit | Rs m | 9,864 | 853 | 1,155.8% | |
Gross profit margin | % | 7.3 | 46.5 | 15.6% | |
Provisions/contingencies | Rs m | 214 | 482 | 44.4% | |
Profit before tax | Rs m | 30,290 | 825 | 3,670.1% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 30 | -19 | -153.3% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,119 | 205 | 3,480.5% | |
Profit after tax | Rs m | 23,201 | 601 | 3,857.8% | |
Net profit margin | % | 17.1 | 32.8 | 52.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 813,594 | 0 | - | |
Deposits | Rs m | 0 | 0 | - | |
Credit/Deposit ratio | x | 0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 0 | 0 | - | |
Net Interest Margin | % | 8.6 | 29.7 | 29.1% | |
Net fixed assets | Rs m | 5,194 | 140 | 3,697.8% | |
Share capital | Rs m | 24,889 | 282 | 8,827.0% | |
Free reserves | Rs m | 208,398 | 10,764 | 1,936.0% | |
Net worth | Rs m | 233,288 | 11,046 | 2,111.9% | |
Borrowings | Rs m | 224,028 | 342 | 65,576.2% | |
Investments | Rs m | 133,480 | 5,394 | 2,474.8% | |
Total assets | Rs m | 1,008,606 | 13,696 | 7,364.4% | |
Debt/equity ratio | x | 1.0 | 0 | 3,033.6% | |
Return on assets | % | 2.3 | 4.4 | 52.4% | |
Return on equity | % | 9.9 | 5.4 | 182.7% | |
Capital adequacy ratio | % | 22.8 | 86.5 | 26.4% | |
Net NPAs | % | 1.7 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,735 | -74 | -9,144.2% | |
From Investments | Rs m | 8,486 | 478 | 1,775.3% | |
From Financial Activity | Rs m | -70,374 | 256 | -27,541.6% | |
Net Cashflow | Rs m | -55,153 | 662 | -8,334.3% |
Indian Promoters | % | 66.3 | 69.1 | 95.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.1 | 1.4 | 1,342.3% | |
FIIs | % | 6.7 | 1.4 | 473.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.7 | 30.9 | 109.1% | |
Shareholders | 787,291 | 12,239 | 6,432.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T FINANCE With: BAJAJ FINANCE BAJAJ HOLDINGS & INVESTMENT CHOLAMANDALAM INVEST SBI CARDS INDOSTAR CAPITAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T FINANCE | Crest Ventures |
---|---|---|
1-Day | 0.87% | 1.01% |
1-Month | -11.52% | -6.77% |
1-Year | 0.25% | 49.75% |
3-Year CAGR | 20.97% | 53.39% |
5-Year CAGR | 8.51% | 38.19% |
* Compound Annual Growth Rate
Here are more details on the L&T FINANCE share price and the Crest Ventures share price.
Moving on to shareholding structures...
The promoters of L&T FINANCE hold a 66.3% stake in the company. In case of Crest Ventures the stake stands at 69.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T FINANCE and the shareholding pattern of Crest Ventures.
Finally, a word on dividends...
In the most recent financial year, L&T FINANCE paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 26.8%.
Crest Ventures paid Rs 1.0, and its dividend payout ratio stood at 4.7%.
You may visit here to review the dividend history of L&T FINANCE, and the dividend history of Crest Ventures.
For a sector overview, read our finance sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.