L&T FINANCE | REPCO HOME | L&T FINANCE/ REPCO HOME |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.5 | 6.7 | 203.5% | View Chart |
P/BV | x | 1.5 | 0.9 | 159.0% | View Chart |
Dividend Yield | % | 1.8 | 0.0 | - |
L&T FINANCE REPCO HOME |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T FINANCE Mar-24 |
REPCO HOME Mar-24 |
L&T FINANCE/ REPCO HOME |
5-Yr Chart Click to enlarge
|
||
High | Rs | 179 | 492 | 36.4% | |
Low | Rs | 82 | 180 | 45.8% | |
Income per share (Unadj.) | Rs | 54.6 | 243.7 | 22.4% | |
Earnings per share (Unadj.) | Rs | 9.3 | 66.5 | 14.0% | |
Cash flow per share (Unadj.) | Rs | 41.0 | 111.6 | 36.7% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 1.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 93.7 | 477.2 | 19.6% | |
Shares outstanding (eoy) | m | 2,488.94 | 62.56 | 3,978.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 2.4 | 1.4 | 173.7% | |
Avg P/E ratio | x | 14.0 | 5.0 | 277.7% | |
Avg P/CF ratio | x | 13.9 | 5.0 | 276.3% | |
Avg Price/Bookvalue ratio | x | 1.4 | 0.7 | 198.1% | |
Dividend payout | % | 26.8 | 0 | - | |
Avg Mkt Cap | Rs m | 325,304 | 21,019 | 1,547.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 18,064 | 1,022 | 1,767.8% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 135,806 | 15,245 | 890.8% | |
Other income | Rs m | 21,574 | 175 | 12,349.2% | |
Interest expense | Rs m | 54,001 | 8,456 | 638.6% | |
Net interest income | Rs m | 81,805 | 6,790 | 1,204.9% | |
Operating expense | Rs m | 71,941 | 1,535 | 4,687.3% | |
Gross profit | Rs m | 9,864 | 5,255 | 187.7% | |
Gross profit margin | % | 7.3 | 34.5 | 21.1% | |
Provisions/contingencies | Rs m | 214 | 17 | 1,242.6% | |
Profit before tax | Rs m | 30,290 | 5,247 | 577.3% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 30 | 0 | - | |
Prior Period Items | Rs m | 0 | 216 | 0.0% | |
Tax | Rs m | 7,119 | 1,300 | 547.5% | |
Profit after tax | Rs m | 23,201 | 4,163 | 557.3% | |
Net profit margin | % | 17.1 | 27.3 | 62.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 813,594 | 129,984 | 625.9% | |
Deposits | Rs m | 0 | 0 | - | |
Credit/Deposit ratio | x | 0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 0 | 0 | - | |
Net Interest Margin | % | 8.6 | 5.1 | 167.9% | |
Net fixed assets | Rs m | 5,194 | 576 | 901.8% | |
Share capital | Rs m | 24,889 | 626 | 3,978.5% | |
Free reserves | Rs m | 208,398 | 29,228 | 713.0% | |
Net worth | Rs m | 233,288 | 29,854 | 781.4% | |
Borrowings | Rs m | 224,028 | 10,693 | 2,095.1% | |
Investments | Rs m | 133,480 | 2,012 | 6,635.5% | |
Total assets | Rs m | 1,008,606 | 137,967 | 731.0% | |
Debt/equity ratio | x | 1.0 | 0.4 | 268.1% | |
Return on assets | % | 2.3 | 3.0 | 76.2% | |
Return on equity | % | 9.9 | 13.9 | 71.3% | |
Capital adequacy ratio | % | 22.8 | 34.0 | 67.2% | |
Net NPAs | % | 1.7 | 2.2 | 76.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,735 | -6,845 | -98.4% | |
From Investments | Rs m | 8,486 | -1,085 | -782.0% | |
From Financial Activity | Rs m | -70,374 | 7,470 | -942.1% | |
Net Cashflow | Rs m | -55,153 | -460 | 11,982.0% |
Indian Promoters | % | 66.3 | 37.1 | 178.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.1 | 32.8 | 58.1% | |
FIIs | % | 6.7 | 12.9 | 52.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.7 | 62.9 | 53.6% | |
Shareholders | 787,291 | 54,142 | 1,454.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T FINANCE With: BAJAJ FINANCE BAJAJ HOLDINGS & INVESTMENT CHOLAMANDALAM INVEST SBI CARDS INDOSTAR CAPITAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T FINANCE | REPCO HOME |
---|---|---|
1-Day | 0.87% | -0.54% |
1-Month | -11.52% | -10.49% |
1-Year | 0.25% | 6.68% |
3-Year CAGR | 20.97% | 17.18% |
5-Year CAGR | 8.51% | 9.03% |
* Compound Annual Growth Rate
Here are more details on the L&T FINANCE share price and the REPCO HOME share price.
Moving on to shareholding structures...
The promoters of L&T FINANCE hold a 66.3% stake in the company. In case of REPCO HOME the stake stands at 37.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T FINANCE and the shareholding pattern of REPCO HOME.
Finally, a word on dividends...
In the most recent financial year, L&T FINANCE paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 26.8%.
REPCO HOME paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T FINANCE, and the dividend history of REPCO HOME.
For a sector overview, read our finance sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.