L&T FINANCE | IDFC | L&T FINANCE/ IDFC |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.5 | 714.3 | 1.9% | View Chart |
P/BV | x | 1.5 | 1.5 | 100.3% | View Chart |
Dividend Yield | % | 1.8 | 11.1 | 16.1% |
L&T FINANCE IDFC |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T FINANCE Mar-24 |
IDFC Mar-23 |
L&T FINANCE/ IDFC |
5-Yr Chart Click to enlarge
|
||
High | Rs | 179 | 92 | 193.7% | |
Low | Rs | 82 | 42 | 195.0% | |
Income per share (Unadj.) | Rs | 54.6 | 1.0 | 5,675.2% | |
Earnings per share (Unadj.) | Rs | 9.3 | 4.2 | 221.5% | |
Cash flow per share (Unadj.) | Rs | 41.0 | 7.1 | 581.4% | |
Dividends per share (Unadj.) | Rs | 2.50 | 12.00 | 20.8% | |
Avg Dividend yield | % | 1.9 | 17.8 | 10.7% | |
Book value per share (Unadj.) | Rs | 93.7 | 72.5 | 129.3% | |
Shares outstanding (eoy) | m | 2,488.94 | 1,599.98 | 155.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Avg Price / Income ratio | x | 2.4 | 70.0 | 3.4% | |
Avg P/E ratio | x | 14.0 | 16.0 | 87.6% | |
Avg P/CF ratio | x | 13.9 | 16.0 | 86.8% | |
Avg Price/Bookvalue ratio | x | 1.4 | 0.9 | 150.1% | |
Dividend payout | % | 26.8 | 285.2 | 9.4% | |
Avg Mkt Cap | Rs m | 325,304 | 107,719 | 302.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages & salary | Rs m | 18,064 | 76 | 23,862.2% | |
Avg. income/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Interest income | Rs m | 135,806 | 1,538 | 8,828.3% | |
Other income | Rs m | 21,574 | 4 | 526,195.1% | |
Interest expense | Rs m | 54,001 | 0 | - | |
Net interest income | Rs m | 81,805 | 1,538 | 5,317.9% | |
Operating expense | Rs m | 71,941 | 636 | 11,311.5% | |
Gross profit | Rs m | 9,864 | 902 | 1,093.2% | |
Gross profit margin | % | 7.3 | 58.7 | 12.4% | |
Provisions/contingencies | Rs m | 214 | 1 | 31,011.6% | |
Profit before tax | Rs m | 30,290 | 10,647 | 284.5% | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Minority Interest | Rs m | 30 | 0 | -7,425.0% | |
Prior Period Items | Rs m | 0 | 0 | - | |
Tax | Rs m | 7,119 | 3,914 | 181.9% | |
Profit after tax | Rs m | 23,201 | 6,733 | 344.6% | |
Net profit margin | % | 17.1 | 437.7 | 3.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Advances | Rs m | 813,594 | 0 | - | |
Deposits | Rs m | 0 | 0 | - | |
Credit/Deposit ratio | x | 0 | 0 | - | |
Yield on advances | % | 0 | 0 | - | |
Cost of deposits | % | 0 | 0 | - | |
Net Interest Margin | % | 8.6 | 1.4 | 634.5% | |
Net fixed assets | Rs m | 5,194 | 1 | 741,928.6% | |
Share capital | Rs m | 24,889 | 16,000 | 155.6% | |
Free reserves | Rs m | 208,398 | 99,972 | 208.5% | |
Net worth | Rs m | 233,288 | 115,972 | 201.2% | |
Borrowings | Rs m | 224,028 | 0 | - | |
Investments | Rs m | 133,480 | 113,006 | 118.1% | |
Total assets | Rs m | 1,008,606 | 116,862 | 863.1% | |
Debt/equity ratio | x | 1.0 | 0 | - | |
Return on assets | % | 2.3 | 5.8 | 39.9% | |
Return on equity | % | 9.9 | 5.8 | 171.3% | |
Capital adequacy ratio | % | 22.8 | 83.3 | 27.4% | |
Net NPAs | % | 1.7 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 6,735 | 41,282 | 16.3% | |
From Investments | Rs m | 8,486 | -23,565 | -36.0% | |
From Financial Activity | Rs m | -70,374 | -19,002 | 370.3% | |
Net Cashflow | Rs m | -55,153 | -1,285 | 4,291.1% |
Indian Promoters | % | 66.3 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 19.1 | 51.8 | 36.8% | |
FIIs | % | 6.7 | 20.8 | 32.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.7 | 100.0 | 33.7% | |
Shareholders | 787,291 | 678,676 | 116.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T FINANCE With: BAJAJ FINANCE BAJAJ HOLDINGS & INVESTMENT CHOLAMANDALAM INVEST SBI CARDS INDOSTAR CAPITAL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T FINANCE | IDFC |
---|---|---|
1-Day | 0.87% | -1.77% |
1-Month | -11.52% | -2.35% |
1-Year | 0.25% | -11.98% |
3-Year CAGR | 20.97% | 26.78% |
5-Year CAGR | 8.51% | 28.35% |
* Compound Annual Growth Rate
Here are more details on the L&T FINANCE share price and the IDFC share price.
Moving on to shareholding structures...
The promoters of L&T FINANCE hold a 66.3% stake in the company. In case of IDFC the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T FINANCE and the shareholding pattern of IDFC.
Finally, a word on dividends...
In the most recent financial year, L&T FINANCE paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 26.8%.
IDFC paid Rs 12.0, and its dividend payout ratio stood at 285.2%.
You may visit here to review the dividend history of L&T FINANCE, and the dividend history of IDFC.
For a sector overview, read our finance sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.