L.G.BALAKRISHNAN | HI-TECH GEARS | L.G.BALAKRISHNAN/ HI-TECH GEARS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 13.5 | 25.7 | 52.3% | View Chart |
P/BV | x | 2.3 | 3.1 | 75.2% | View Chart |
Dividend Yield | % | 1.5 | 0.6 | 233.1% |
L.G.BALAKRISHNAN HI-TECH GEARS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L.G.BALAKRISHNAN Mar-24 |
HI-TECH GEARS Mar-24 |
L.G.BALAKRISHNAN/ HI-TECH GEARS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,409 | 798 | 176.5% | |
Low | Rs | 745 | 243 | 306.5% | |
Sales per share (Unadj.) | Rs | 747.4 | 589.4 | 126.8% | |
Earnings per share (Unadj.) | Rs | 86.5 | 60.8 | 142.2% | |
Cash flow per share (Unadj.) | Rs | 111.3 | 93.4 | 119.2% | |
Dividends per share (Unadj.) | Rs | 18.00 | 5.00 | 360.0% | |
Avg Dividend yield | % | 1.7 | 1.0 | 174.0% | |
Book value per share (Unadj.) | Rs | 517.7 | 247.9 | 208.8% | |
Shares outstanding (eoy) | m | 31.39 | 18.78 | 167.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.4 | 0.9 | 163.2% | |
Avg P/E ratio | x | 12.5 | 8.6 | 145.5% | |
P/CF ratio (eoy) | x | 9.7 | 5.6 | 173.6% | |
Price / Book Value ratio | x | 2.1 | 2.1 | 99.1% | |
Dividend payout | % | 20.8 | 8.2 | 253.3% | |
Avg Mkt Cap | Rs m | 33,810 | 9,777 | 345.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 3,616 | 1,967 | 183.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 23,460 | 11,069 | 211.9% | |
Other income | Rs m | 494 | 99 | 497.7% | |
Total revenues | Rs m | 23,955 | 11,168 | 214.5% | |
Gross profit | Rs m | 4,021 | 2,269 | 177.2% | |
Depreciation | Rs m | 780 | 612 | 127.4% | |
Interest | Rs m | 89 | 378 | 23.5% | |
Profit before tax | Rs m | 3,647 | 1,379 | 264.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 932 | 237 | 393.7% | |
Profit after tax | Rs m | 2,715 | 1,143 | 237.6% | |
Gross profit margin | % | 17.1 | 20.5 | 83.6% | |
Effective tax rate | % | 25.6 | 17.2 | 148.9% | |
Net profit margin | % | 11.6 | 10.3 | 112.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 11,117 | 4,332 | 256.6% | |
Current liabilities | Rs m | 5,283 | 3,110 | 169.9% | |
Net working cap to sales | % | 24.9 | 11.0 | 225.3% | |
Current ratio | x | 2.1 | 1.4 | 151.1% | |
Inventory Days | Days | 79 | 9 | 900.2% | |
Debtors Days | Days | 468 | 66 | 707.4% | |
Net fixed assets | Rs m | 11,250 | 4,925 | 228.4% | |
Share capital | Rs m | 314 | 188 | 167.2% | |
"Free" reserves | Rs m | 15,936 | 4,468 | 356.7% | |
Net worth | Rs m | 16,250 | 4,656 | 349.0% | |
Long term debt | Rs m | 185 | 1,435 | 12.9% | |
Total assets | Rs m | 22,367 | 9,257 | 241.6% | |
Interest coverage | x | 42.1 | 4.7 | 904.5% | |
Debt to equity ratio | x | 0 | 0.3 | 3.7% | |
Sales to assets ratio | x | 1.0 | 1.2 | 87.7% | |
Return on assets | % | 12.5 | 16.4 | 76.3% | |
Return on equity | % | 16.7 | 24.5 | 68.1% | |
Return on capital | % | 22.7 | 28.8 | 78.8% | |
Exports to sales | % | 12.1 | 20.7 | 58.6% | |
Imports to sales | % | 2.4 | 0.8 | 319.4% | |
Exports (fob) | Rs m | 2,848 | 2,294 | 124.2% | |
Imports (cif) | Rs m | 572 | 84 | 676.9% | |
Fx inflow | Rs m | 2,848 | 2,294 | 124.2% | |
Fx outflow | Rs m | 572 | 523 | 109.3% | |
Net fx | Rs m | 2,276 | 1,771 | 128.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 3,427 | 1,175 | 291.8% | |
From Investments | Rs m | -2,994 | 1,433 | -208.9% | |
From Financial Activity | Rs m | -400 | -2,802 | 14.3% | |
Net Cashflow | Rs m | 33 | -195 | -17.2% |
Indian Promoters | % | 34.8 | 56.2 | 61.9% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 20.9 | 0.0 | 104,400.0% | |
FIIs | % | 6.5 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 65.2 | 43.8 | 149.0% | |
Shareholders | 37,430 | 11,841 | 316.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L.G.BALAKRISHNAN With: BOSCH TALBROS AUTO GNA AXLES GABRIEL INDIA FIEM INDUSTRIES
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L.G.BALAKRISHNAN | HI-TECH GEARS |
---|---|---|
1-Day | -1.34% | 1.64% |
1-Month | -4.14% | 0.23% |
1-Year | 5.70% | 69.38% |
3-Year CAGR | 34.84% | 53.14% |
5-Year CAGR | 34.68% | 35.30% |
* Compound Annual Growth Rate
Here are more details on the L.G.BALAKRISHNAN share price and the HI-TECH GEARS share price.
Moving on to shareholding structures...
The promoters of L.G.BALAKRISHNAN hold a 34.8% stake in the company. In case of HI-TECH GEARS the stake stands at 56.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L.G.BALAKRISHNAN and the shareholding pattern of HI-TECH GEARS.
Finally, a word on dividends...
In the most recent financial year, L.G.BALAKRISHNAN paid a dividend of Rs 18.0 per share. This amounted to a Dividend Payout ratio of 20.8%.
HI-TECH GEARS paid Rs 5.0, and its dividend payout ratio stood at 8.2%.
You may visit here to review the dividend history of L.G.BALAKRISHNAN, and the dividend history of HI-TECH GEARS.
For a sector overview, read our auto ancillaries sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.