LINC PEN & PLASTICS | KOKUYO CAMLIN | LINC PEN & PLASTICS/ KOKUYO CAMLIN |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.9 | 63.9 | 39.0% | View Chart |
P/BV | x | 4.5 | 4.7 | 95.6% | View Chart |
Dividend Yield | % | 0.8 | 0.4 | 224.9% |
LINC PEN & PLASTICS KOKUYO CAMLIN |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LINC PEN & PLASTICS Mar-24 |
KOKUYO CAMLIN Mar-24 |
LINC PEN & PLASTICS/ KOKUYO CAMLIN |
5-Yr Chart Click to enlarge
|
||
High | Rs | 884 | 179 | 492.8% | |
Low | Rs | 464 | 67 | 690.8% | |
Sales per share (Unadj.) | Rs | 341.5 | 81.3 | 419.8% | |
Earnings per share (Unadj.) | Rs | 23.1 | 4.4 | 529.2% | |
Cash flow per share (Unadj.) | Rs | 33.2 | 6.2 | 532.9% | |
Dividends per share (Unadj.) | Rs | 5.00 | 0.50 | 1,000.0% | |
Avg Dividend yield | % | 0.7 | 0.4 | 182.9% | |
Book value per share (Unadj.) | Rs | 137.5 | 29.5 | 465.3% | |
Shares outstanding (eoy) | m | 14.87 | 100.30 | 14.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.0 | 1.5 | 130.2% | |
Avg P/E ratio | x | 29.1 | 28.2 | 103.3% | |
P/CF ratio (eoy) | x | 20.3 | 19.8 | 102.6% | |
Price / Book Value ratio | x | 4.9 | 4.2 | 117.5% | |
Dividend payout | % | 21.6 | 11.4 | 189.0% | |
Avg Mkt Cap | Rs m | 10,018 | 12,357 | 81.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 760 | 945 | 80.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 5,078 | 8,159 | 62.2% | |
Other income | Rs m | 73 | 57 | 127.9% | |
Total revenues | Rs m | 5,151 | 8,216 | 62.7% | |
Gross profit | Rs m | 564 | 766 | 73.7% | |
Depreciation | Rs m | 150 | 187 | 80.3% | |
Interest | Rs m | 26 | 42 | 61.0% | |
Profit before tax | Rs m | 461 | 594 | 77.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 117 | 156 | 75.5% | |
Profit after tax | Rs m | 344 | 438 | 78.5% | |
Gross profit margin | % | 11.1 | 9.4 | 118.4% | |
Effective tax rate | % | 25.4 | 26.2 | 97.2% | |
Net profit margin | % | 6.8 | 5.4 | 126.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,740 | 3,100 | 56.1% | |
Current liabilities | Rs m | 784 | 1,753 | 44.7% | |
Net working cap to sales | % | 18.8 | 16.5 | 114.0% | |
Current ratio | x | 2.2 | 1.8 | 125.5% | |
Inventory Days | Days | 40 | 10 | 406.4% | |
Debtors Days | Days | 380 | 370 | 102.8% | |
Net fixed assets | Rs m | 1,795 | 1,830 | 98.1% | |
Share capital | Rs m | 149 | 100 | 148.3% | |
"Free" reserves | Rs m | 1,895 | 2,863 | 66.2% | |
Net worth | Rs m | 2,044 | 2,963 | 69.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 3,535 | 4,931 | 71.7% | |
Interest coverage | x | 18.9 | 15.1 | 125.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.4 | 1.7 | 86.8% | |
Return on assets | % | 10.5 | 9.7 | 107.3% | |
Return on equity | % | 16.8 | 14.8 | 113.7% | |
Return on capital | % | 23.8 | 21.5 | 111.0% | |
Exports to sales | % | 17.9 | 4.6 | 388.3% | |
Imports to sales | % | 21.8 | 9.1 | 240.0% | |
Exports (fob) | Rs m | 907 | 375 | 241.7% | |
Imports (cif) | Rs m | 1,107 | 741 | 149.4% | |
Fx inflow | Rs m | 907 | 375 | 241.7% | |
Fx outflow | Rs m | 1,107 | 741 | 149.4% | |
Net fx | Rs m | -201 | -366 | 54.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 380 | 188 | 201.8% | |
From Investments | Rs m | -204 | -177 | 115.7% | |
From Financial Activity | Rs m | -106 | NA | -25,885.4% | |
Net Cashflow | Rs m | 70 | 12 | 576.2% |
Indian Promoters | % | 59.4 | 0.6 | 10,805.5% | |
Foreign collaborators | % | 0.0 | 74.4 | - | |
Indian inst/Mut Fund | % | 1.1 | 0.7 | 169.2% | |
FIIs | % | 1.1 | 0.7 | 169.2% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 40.6 | 25.0 | 162.2% | |
Shareholders | 11,479 | 30,095 | 38.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | LINC PEN &PL | Camlin |
---|---|---|
1-Day | 1.20% | -0.58% |
1-Month | 0.21% | -14.43% |
1-Year | -12.50% | -5.82% |
3-Year CAGR | 39.85% | 28.67% |
5-Year CAGR | 24.75% | 13.59% |
* Compound Annual Growth Rate
Here are more details on the LINC PEN &PL share price and the Camlin share price.
Moving on to shareholding structures...
The promoters of LINC PEN &PL hold a 59.4% stake in the company. In case of Camlin the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of LINC PEN &PL and the shareholding pattern of Camlin.
Finally, a word on dividends...
In the most recent financial year, LINC PEN &PL paid a dividend of Rs 5.0 per share. This amounted to a Dividend Payout ratio of 21.6%.
Camlin paid Rs 0.5, and its dividend payout ratio stood at 11.4%.
You may visit here to review the dividend history of LINC PEN &PL, and the dividend history of Camlin.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.