L&T | VKJ INFRADEVELOPERS | L&T/ VKJ INFRADEVELOPERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.8 | 588.0 | 5.4% | View Chart |
P/BV | x | 6.0 | 0.4 | 1,564.6% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T VKJ INFRADEVELOPERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
VKJ INFRADEVELOPERS Mar-22 |
L&T/ VKJ INFRADEVELOPERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 1 | 733,076.9% | |
Low | Rs | 2,156 | NA | 979,795.5% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 0 | - | |
Earnings per share (Unadj.) | Rs | 113.3 | 0 | 13,478,119.7% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 0 | 16,665,774.0% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 1.1 | 56,857.4% | |
Shares outstanding (eoy) | m | 1,374.67 | 238.00 | 577.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0 | - | |
Avg P/E ratio | x | 26.3 | 440.3 | 6.0% | |
P/CF ratio (eoy) | x | 21.3 | 440.3 | 4.8% | |
Price / Book Value ratio | x | 4.8 | 0.3 | 1,418.3% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 88 | 4,657,849.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 1 | 31,190,166.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 0 | - | |
Other income | Rs m | 59,040 | 2 | 2,937,293.5% | |
Total revenues | Rs m | 2,270,169 | 2 | 112,943,716.4% | |
Gross profit | Rs m | 281,174 | -2 | -15,708,044.7% | |
Depreciation | Rs m | 36,823 | 0 | - | |
Interest | Rs m | 98,219 | 0 | 982,192,000.0% | |
Profit before tax | Rs m | 205,171 | 0 | 97,700,523.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 0 | 494,739,000.0% | |
Profit after tax | Rs m | 155,697 | 0 | 77,848,600.0% | |
Gross profit margin | % | 12.7 | 0 | - | |
Effective tax rate | % | 24.1 | 5.8 | 415.1% | |
Net profit margin | % | 7.0 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 147 | 1,481,029.6% | |
Current liabilities | Rs m | 1,766,007 | 73 | 2,435,200.4% | |
Net working cap to sales | % | 18.3 | 0 | - | |
Current ratio | x | 1.2 | 2.0 | 60.8% | |
Inventory Days | Days | 176 | 0 | - | |
Debtors Days | Days | 8 | 0 | - | |
Net fixed assets | Rs m | 1,176,837 | 194 | 607,650.4% | |
Share capital | Rs m | 2,749 | 238 | 1,155.2% | |
"Free" reserves | Rs m | 855,338 | 23 | 3,672,553.5% | |
Net worth | Rs m | 858,087 | 261 | 328,404.1% | |
Long term debt | Rs m | 565,070 | 7 | 8,459,127.2% | |
Total assets | Rs m | 3,357,635 | 340 | 986,321.4% | |
Interest coverage | x | 3.1 | 22.0 | 14.0% | |
Debt to equity ratio | x | 0.7 | 0 | 2,575.8% | |
Sales to assets ratio | x | 0.7 | 0 | - | |
Return on assets | % | 7.6 | 0.1 | 12,177.8% | |
Return on equity | % | 18.1 | 0.1 | 23,587.2% | |
Return on capital | % | 21.3 | 0.1 | 25,548.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 5 | 3,466,087.3% | |
From Investments | Rs m | 21,630 | 4 | 560,373.1% | |
From Financial Activity | Rs m | -254,134 | -8 | 2,996,858.5% | |
Net Cashflow | Rs m | -49,682 | 1 | -7,643,369.2% |
Indian Promoters | % | 0.0 | 26.3 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.0 | - | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 73.7 | 135.7% | |
Shareholders | 1,689,155 | 14,835 | 11,386.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | VKJ INFRADEVELOPERS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.62% | 5.00% | 3.05% |
1-Month | 12.24% | 13.51% | 4.59% |
1-Year | 22.46% | 0.00% | 42.17% |
3-Year CAGR | 26.41% | 13.14% | 35.27% |
5-Year CAGR | 22.03% | 17.19% | 31.30% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the VKJ INFRADEVELOPERS share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of VKJ INFRADEVELOPERS the stake stands at 26.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of VKJ INFRADEVELOPERS.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
VKJ INFRADEVELOPERS paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of VKJ INFRADEVELOPERS.
For a sector overview, read our engineering sector report.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.