L&T | VSF PROJECTS | L&T/ VSF PROJECTS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 2.1 | 1,456.9% | View Chart |
P/BV | x | 5.9 | 1.5 | 390.2% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T VSF PROJECTS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
VSF PROJECTS Mar-24 |
L&T/ VSF PROJECTS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 49 | 7,779.6% | |
Low | Rs | 2,156 | 25 | 8,466.4% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 0.3 | 481,081.7% | |
Earnings per share (Unadj.) | Rs | 113.3 | 53.7 | 210.9% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 53.8 | 260.3% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 76.3 | 818.2% | |
Shares outstanding (eoy) | m | 1,374.67 | 6.58 | 20,891.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 111.3 | 1.7% | |
Avg P/E ratio | x | 26.3 | 0.7 | 3,803.1% | |
P/CF ratio (eoy) | x | 21.3 | 0.7 | 3,081.1% | |
Price / Book Value ratio | x | 4.8 | 0.5 | 980.0% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 245 | 1,675,275.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 0 | - | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 2 | 100,505,868.2% | |
Other income | Rs m | 59,040 | 0 | 16,399,888.9% | |
Total revenues | Rs m | 2,270,169 | 3 | 88,678,464.8% | |
Gross profit | Rs m | 281,174 | 354 | 79,483.8% | |
Depreciation | Rs m | 36,823 | 1 | 5,844,968.3% | |
Interest | Rs m | 98,219 | 0 | 491,096,000.0% | |
Profit before tax | Rs m | 205,171 | 353 | 58,046.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 0 | 494,739,000.0% | |
Profit after tax | Rs m | 155,697 | 353 | 44,050.7% | |
Gross profit margin | % | 12.7 | 16,079.5 | 0.1% | |
Effective tax rate | % | 24.1 | 0 | 774,832.0% | |
Net profit margin | % | 7.0 | 16,066.0 | 0.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 69 | 3,140,091.3% | |
Current liabilities | Rs m | 1,766,007 | 95 | 1,857,586.3% | |
Net working cap to sales | % | 18.3 | -1,179.4 | -1.6% | |
Current ratio | x | 1.2 | 0.7 | 169.0% | |
Inventory Days | Days | 176 | 0 | - | |
Debtors Days | Days | 8 | 0 | - | |
Net fixed assets | Rs m | 1,176,837 | 842 | 139,692.1% | |
Share capital | Rs m | 2,749 | 66 | 4,180.2% | |
"Free" reserves | Rs m | 855,338 | 436 | 196,079.4% | |
Net worth | Rs m | 858,087 | 502 | 170,937.1% | |
Long term debt | Rs m | 565,070 | 315 | 179,182.4% | |
Total assets | Rs m | 3,357,635 | 912 | 368,331.4% | |
Interest coverage | x | 3.1 | 17,674.0 | 0.0% | |
Debt to equity ratio | x | 0.7 | 0.6 | 104.8% | |
Sales to assets ratio | x | 0.7 | 0 | 27,286.8% | |
Return on assets | % | 7.6 | 38.8 | 19.5% | |
Return on equity | % | 18.1 | 70.4 | 25.8% | |
Return on capital | % | 21.3 | 43.2 | 49.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -39 | -463,728.9% | |
From Investments | Rs m | 21,630 | -193 | -11,210.9% | |
From Financial Activity | Rs m | -254,134 | 266 | -95,531.8% | |
Net Cashflow | Rs m | -49,682 | 34 | -147,467.8% |
Indian Promoters | % | 0.0 | 43.6 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 1.3 | 4,691.0% | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 56.4 | 177.2% | |
Shareholders | 1,689,155 | 9,147 | 18,466.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: NCC OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | VIJAYA SHRI. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.81% | -3.65% | -0.23% |
1-Month | 9.81% | -16.15% | 5.64% |
1-Year | 20.25% | 27.23% | 43.58% |
3-Year CAGR | 27.55% | 54.75% | 37.73% |
5-Year CAGR | 22.13% | 52.37% | 31.94% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the VIJAYA SHRI. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of VIJAYA SHRI. the stake stands at 43.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of VIJAYA SHRI..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
VIJAYA SHRI. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of VIJAYA SHRI..
For a sector overview, read our engineering sector report.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.