L&T | VASCON ENGINEERS | L&T/ VASCON ENGINEERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.7 | 22.1 | 139.1% | View Chart |
P/BV | x | 5.8 | 1.2 | 476.8% | View Chart |
Dividend Yield | % | 0.9 | 0.5 | 199.1% |
L&T VASCON ENGINEERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
VASCON ENGINEERS Mar-24 |
L&T/ VASCON ENGINEERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 93 | 4,094.5% | |
Low | Rs | 2,156 | 25 | 8,520.0% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 47.6 | 3,381.2% | |
Earnings per share (Unadj.) | Rs | 113.3 | 3.1 | 3,689.9% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 3.7 | 3,764.5% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0.25 | 13,600.0% | |
Avg Dividend yield | % | 1.1 | 0.4 | 269.8% | |
Book value per share (Unadj.) | Rs | 624.2 | 44.0 | 1,417.4% | |
Shares outstanding (eoy) | m | 1,374.67 | 221.32 | 621.1% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.2 | 149.1% | |
Avg P/E ratio | x | 26.3 | 19.3 | 136.6% | |
P/CF ratio (eoy) | x | 21.3 | 15.9 | 133.9% | |
Price / Book Value ratio | x | 4.8 | 1.3 | 355.6% | |
Dividend payout | % | 30.0 | 8.1 | 368.6% | |
Avg Mkt Cap | Rs m | 4,101,702 | 13,102 | 31,306.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 784 | 52,482.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 10,529 | 21,001.2% | |
Other income | Rs m | 59,040 | 226 | 26,143.4% | |
Total revenues | Rs m | 2,270,169 | 10,754 | 21,109.2% | |
Gross profit | Rs m | 281,174 | 859 | 32,742.2% | |
Depreciation | Rs m | 36,823 | 144 | 25,568.2% | |
Interest | Rs m | 98,219 | 166 | 59,314.7% | |
Profit before tax | Rs m | 205,171 | 775 | 26,474.7% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 96 | 51,740.1% | |
Profit after tax | Rs m | 155,697 | 679 | 22,918.6% | |
Gross profit margin | % | 12.7 | 8.2 | 155.9% | |
Effective tax rate | % | 24.1 | 12.3 | 195.4% | |
Net profit margin | % | 7.0 | 6.5 | 109.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 14,252 | 15,231.3% | |
Current liabilities | Rs m | 1,766,007 | 7,665 | 23,040.9% | |
Net working cap to sales | % | 18.3 | 62.6 | 29.3% | |
Current ratio | x | 1.2 | 1.9 | 66.1% | |
Inventory Days | Days | 176 | 105 | 167.0% | |
Debtors Days | Days | 8 | 923 | 0.9% | |
Net fixed assets | Rs m | 1,176,837 | 4,259 | 27,632.3% | |
Share capital | Rs m | 2,749 | 2,213 | 124.2% | |
"Free" reserves | Rs m | 855,338 | 7,533 | 11,353.8% | |
Net worth | Rs m | 858,087 | 9,747 | 8,803.9% | |
Long term debt | Rs m | 565,070 | 791 | 71,438.3% | |
Total assets | Rs m | 3,357,635 | 18,548 | 18,102.5% | |
Interest coverage | x | 3.1 | 5.7 | 54.4% | |
Debt to equity ratio | x | 0.7 | 0.1 | 811.4% | |
Sales to assets ratio | x | 0.7 | 0.6 | 116.0% | |
Return on assets | % | 7.6 | 4.6 | 166.0% | |
Return on equity | % | 18.1 | 7.0 | 260.3% | |
Return on capital | % | 21.3 | 8.9 | 238.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 194 | 96,104.7% | |
Fx outflow | Rs m | 184,485 | 84 | 219,703.2% | |
Net fx | Rs m | 1,747 | 110 | 1,590.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -285 | -64,074.2% | |
From Investments | Rs m | 21,630 | -76 | -28,592.7% | |
From Financial Activity | Rs m | -254,134 | 51 | -496,742.8% | |
Net Cashflow | Rs m | -49,682 | -310 | 16,048.7% |
Indian Promoters | % | 0.0 | 31.3 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.6 | 11,343.6% | |
FIIs | % | 21.7 | 0.6 | 3,941.8% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 68.7 | 145.5% | |
Shareholders | 1,689,155 | 92,707 | 1,822.0% | ||
Pledged promoter(s) holding | % | 0.0 | 27.9 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | VASCON ENGINEERS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.63% | -0.43% | 2.46% |
1-Month | 2.82% | -4.31% | -1.79% |
1-Year | 17.10% | -30.94% | 38.31% |
3-Year CAGR | 24.63% | 31.27% | 34.14% |
5-Year CAGR | 21.22% | 33.69% | 30.65% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the VASCON ENGINEERS share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of VASCON ENGINEERS the stake stands at 31.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of VASCON ENGINEERS.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
VASCON ENGINEERS paid Rs 0.3, and its dividend payout ratio stood at 8.1%.
You may visit here to review the dividend history of L&T, and the dividend history of VASCON ENGINEERS.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.