L&T | VAGHANI TECHNO | L&T/ VAGHANI TECHNO |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.7 | 231.1 | 13.3% | View Chart |
P/BV | x | 5.8 | 1.5 | 398.5% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T VAGHANI TECHNO |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
VAGHANI TECHNO Mar-24 |
L&T/ VAGHANI TECHNO |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 17 | 22,963.9% | |
Low | Rs | 2,156 | 10 | 22,199.3% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 0 | - | |
Earnings per share (Unadj.) | Rs | 113.3 | -0.2 | -58,537.1% | |
Cash flow per share (Unadj.) | Rs | 140.0 | -0.2 | -72,381.5% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 13.7 | 4,548.9% | |
Shares outstanding (eoy) | m | 1,374.67 | 5.22 | 26,334.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0 | - | |
Avg P/E ratio | x | 26.3 | -67.8 | -38.8% | |
P/CF ratio (eoy) | x | 21.3 | -67.8 | -31.4% | |
Price / Book Value ratio | x | 4.8 | 1.0 | 498.6% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 69 | 5,973,062.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 0 | 294,078,714.3% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 0 | - | |
Other income | Rs m | 59,040 | 2 | 3,578,157.6% | |
Total revenues | Rs m | 2,270,169 | 2 | 137,585,981.8% | |
Gross profit | Rs m | 281,174 | -1 | -38,516,986.3% | |
Depreciation | Rs m | 36,823 | 0 | - | |
Interest | Rs m | 98,219 | 0 | - | |
Profit before tax | Rs m | 205,171 | 1 | 22,301,206.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 2 | 2,563,414.5% | |
Profit after tax | Rs m | 155,697 | -1 | -15,415,564.4% | |
Gross profit margin | % | 12.7 | 0 | - | |
Effective tax rate | % | 24.1 | 209.7 | 11.5% | |
Net profit margin | % | 7.0 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 46 | 4,673,294.1% | |
Current liabilities | Rs m | 1,766,007 | 0 | 1,261,433,785.7% | |
Net working cap to sales | % | 18.3 | 0 | - | |
Current ratio | x | 1.2 | 331.8 | 0.4% | |
Inventory Days | Days | 176 | 0 | - | |
Debtors Days | Days | 8 | 0 | - | |
Net fixed assets | Rs m | 1,176,837 | 20 | 5,910,781.0% | |
Share capital | Rs m | 2,749 | 52 | 5,266.9% | |
"Free" reserves | Rs m | 855,338 | 19 | 4,402,149.8% | |
Net worth | Rs m | 858,087 | 72 | 1,197,943.6% | |
Long term debt | Rs m | 565,070 | 0 | - | |
Total assets | Rs m | 3,357,635 | 66 | 5,059,727.5% | |
Interest coverage | x | 3.1 | 0 | - | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0 | - | |
Return on assets | % | 7.6 | -1.5 | -495.9% | |
Return on equity | % | 18.1 | -1.4 | -1,284.3% | |
Return on capital | % | 21.3 | 1.3 | 1,665.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -1 | -16,023,052.6% | |
From Investments | Rs m | 21,630 | NA | - | |
From Financial Activity | Rs m | -254,134 | 1 | -22,098,573.9% | |
Net Cashflow | Rs m | -49,682 | 0 | -496,819,000.0% |
Indian Promoters | % | 0.0 | 35.2 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.0 | - | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 64.8 | 154.3% | |
Shareholders | 1,689,155 | 1,257 | 134,379.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | VAGHANI TECHNO | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.66% | 0.00% | 2.48% |
1-Month | 2.85% | 0.00% | -1.78% |
1-Year | 17.13% | 26.00% | 38.33% |
3-Year CAGR | 24.64% | 32.83% | 34.15% |
5-Year CAGR | 21.23% | 23.34% | 30.66% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the VAGHANI TECHNO share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of VAGHANI TECHNO the stake stands at 35.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of VAGHANI TECHNO.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
VAGHANI TECHNO paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of VAGHANI TECHNO.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.