L&T | LAST MILE ENTERPRISES | L&T/ LAST MILE ENTERPRISES |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 168.3 | 17.7% | View Chart |
P/BV | x | 5.6 | 16.0 | 35.1% | View Chart |
Dividend Yield | % | 1.0 | 0.1 | 1,601.5% |
L&T LAST MILE ENTERPRISES |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
LAST MILE ENTERPRISES Mar-24 |
L&T/ LAST MILE ENTERPRISES |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 876 | 435.2% | |
Low | Rs | 2,156 | 79 | 2,733.7% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 0.1 | 1,181,183.7% | |
Earnings per share (Unadj.) | Rs | 113.3 | 0.6 | 18,554.7% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 0.7 | 18,893.1% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0.25 | 13,600.0% | |
Avg Dividend yield | % | 1.1 | 0.1 | 2,175.8% | |
Book value per share (Unadj.) | Rs | 624.2 | 47.3 | 1,320.1% | |
Shares outstanding (eoy) | m | 1,374.67 | 16.89 | 8,139.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 3,512.8 | 0.1% | |
Avg P/E ratio | x | 26.3 | 781.9 | 3.4% | |
P/CF ratio (eoy) | x | 21.3 | 643.9 | 3.3% | |
Price / Book Value ratio | x | 4.8 | 10.1 | 47.4% | |
Dividend payout | % | 30.0 | 41.0 | 73.3% | |
Avg Mkt Cap | Rs m | 4,101,702 | 8,062 | 50,877.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 3 | 13,454,581.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 2 | 96,136,047.8% | |
Other income | Rs m | 59,040 | 35 | 168,732.8% | |
Total revenues | Rs m | 2,270,169 | 37 | 6,089,508.3% | |
Gross profit | Rs m | 281,174 | -16 | -1,760,638.7% | |
Depreciation | Rs m | 36,823 | 2 | 1,666,212.7% | |
Interest | Rs m | 98,219 | 3 | 3,664,895.5% | |
Profit before tax | Rs m | 205,171 | 14 | 1,452,024.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 4 | 1,295,128.3% | |
Profit after tax | Rs m | 155,697 | 10 | 1,510,157.1% | |
Gross profit margin | % | 12.7 | -694.3 | -1.8% | |
Effective tax rate | % | 24.1 | 27.0 | 89.2% | |
Net profit margin | % | 7.0 | 448.2 | 1.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 994 | 218,398.0% | |
Current liabilities | Rs m | 1,766,007 | 327 | 540,245.1% | |
Net working cap to sales | % | 18.3 | 29,001.9 | 0.1% | |
Current ratio | x | 1.2 | 3.0 | 40.4% | |
Inventory Days | Days | 176 | 115,934 | 0.2% | |
Debtors Days | Days | 8 | 134,877 | 0.0% | |
Net fixed assets | Rs m | 1,176,837 | 393 | 299,701.1% | |
Share capital | Rs m | 2,749 | 169 | 1,627.9% | |
"Free" reserves | Rs m | 855,338 | 630 | 135,821.8% | |
Net worth | Rs m | 858,087 | 799 | 107,444.9% | |
Long term debt | Rs m | 565,070 | 104 | 545,855.6% | |
Total assets | Rs m | 3,357,635 | 1,387 | 242,147.0% | |
Interest coverage | x | 3.1 | 6.3 | 49.2% | |
Debt to equity ratio | x | 0.7 | 0.1 | 508.0% | |
Sales to assets ratio | x | 0.7 | 0 | 39,701.5% | |
Return on assets | % | 7.6 | 0.9 | 807.4% | |
Return on equity | % | 18.1 | 1.3 | 1,405.7% | |
Return on capital | % | 21.3 | 1.9 | 1,144.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -156 | -116,904.2% | |
From Investments | Rs m | 21,630 | -501 | -4,317.0% | |
From Financial Activity | Rs m | -254,134 | 683 | -37,187.2% | |
Net Cashflow | Rs m | -49,682 | 26 | -190,425.1% |
Indian Promoters | % | 0.0 | 32.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 14.5 | 430.9% | |
FIIs | % | 21.7 | 14.5 | 149.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 68.1 | 147.0% | |
Shareholders | 1,689,155 | 2,763 | 61,134.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | LAST MILE ENTERPRISES | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.01% | -0.91% | 0.39% |
1-Month | -2.25% | -5.46% | -6.33% |
1-Year | 13.52% | 92.90% | 35.63% |
3-Year CAGR | 23.43% | 224.60% | 33.37% |
5-Year CAGR | 20.75% | 79.02% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the LAST MILE ENTERPRISES share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of LAST MILE ENTERPRISES the stake stands at 32.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of LAST MILE ENTERPRISES.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
LAST MILE ENTERPRISES paid Rs 0.3, and its dividend payout ratio stood at 41.0%.
You may visit here to review the dividend history of L&T, and the dividend history of LAST MILE ENTERPRISES.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.