L&T | R.J.SHAH | L&T/ R.J.SHAH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 4.3 | 689.8% | View Chart |
P/BV | x | 5.6 | 0.5 | 1,218.2% | View Chart |
Dividend Yield | % | 1.0 | 0.4 | 225.1% |
L&T R.J.SHAH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
R.J.SHAH Mar-24 |
L&T/ R.J.SHAH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 486 | 784.4% | |
Low | Rs | 2,156 | 295 | 731.4% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 0 | - | |
Earnings per share (Unadj.) | Rs | 113.3 | 133.4 | 84.9% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 135.6 | 103.2% | |
Dividends per share (Unadj.) | Rs | 34.00 | 2.50 | 1,360.0% | |
Avg Dividend yield | % | 1.1 | 0.6 | 177.9% | |
Book value per share (Unadj.) | Rs | 624.2 | 1,258.7 | 49.6% | |
Shares outstanding (eoy) | m | 1,374.67 | 0.28 | 490,953.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0 | - | |
Avg P/E ratio | x | 26.3 | 2.9 | 900.2% | |
P/CF ratio (eoy) | x | 21.3 | 2.9 | 740.1% | |
Price / Book Value ratio | x | 4.8 | 0.3 | 1,540.8% | |
Dividend payout | % | 30.0 | 1.9 | 1,601.5% | |
Avg Mkt Cap | Rs m | 4,101,702 | 109 | 3,751,413.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 5 | 7,554,315.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 0 | - | |
Other income | Rs m | 59,040 | 54 | 110,189.6% | |
Total revenues | Rs m | 2,270,169 | 54 | 4,236,970.3% | |
Gross profit | Rs m | 281,174 | -7 | -3,927,011.2% | |
Depreciation | Rs m | 36,823 | 1 | 5,939,241.9% | |
Interest | Rs m | 98,219 | 1 | 7,117,333.3% | |
Profit before tax | Rs m | 205,171 | 44 | 461,993.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 7 | 701,757.4% | |
Profit after tax | Rs m | 155,697 | 37 | 416,748.4% | |
Gross profit margin | % | 12.7 | 0 | - | |
Effective tax rate | % | 24.1 | 15.9 | 151.9% | |
Net profit margin | % | 7.0 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 91 | 2,393,588.2% | |
Current liabilities | Rs m | 1,766,007 | 63 | 2,801,852.0% | |
Net working cap to sales | % | 18.3 | 0 | - | |
Current ratio | x | 1.2 | 1.4 | 85.4% | |
Inventory Days | Days | 176 | 0 | - | |
Debtors Days | Days | 8 | 0 | - | |
Net fixed assets | Rs m | 1,176,837 | 324 | 363,299.6% | |
Share capital | Rs m | 2,749 | 3 | 98,189.3% | |
"Free" reserves | Rs m | 855,338 | 350 | 244,633.8% | |
Net worth | Rs m | 858,087 | 352 | 243,470.4% | |
Long term debt | Rs m | 565,070 | 0 | - | |
Total assets | Rs m | 3,357,635 | 415 | 809,829.8% | |
Interest coverage | x | 3.1 | 33.2 | 9.3% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0 | - | |
Return on assets | % | 7.6 | 9.3 | 80.9% | |
Return on equity | % | 18.1 | 10.6 | 171.2% | |
Return on capital | % | 21.3 | 13.0 | 164.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -46 | -394,179.5% | |
From Investments | Rs m | 21,630 | 49 | 44,233.9% | |
From Financial Activity | Rs m | -254,134 | -2 | 12,396,761.0% | |
Net Cashflow | Rs m | -49,682 | 1 | -9,741,549.0% |
Indian Promoters | % | 0.0 | 52.5 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 1.8 | 3,485.5% | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 47.5 | 210.6% | |
Shareholders | 1,689,155 | 248 | 681,110.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | R.J.SHAH | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.01% | -1.65% | 0.39% |
1-Month | -2.25% | 3.72% | -6.33% |
1-Year | 13.52% | 76.37% | 35.63% |
3-Year CAGR | 23.43% | 11.42% | 33.37% |
5-Year CAGR | 20.75% | -7.62% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the R.J.SHAH share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of R.J.SHAH the stake stands at 52.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of R.J.SHAH.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
R.J.SHAH paid Rs 2.5, and its dividend payout ratio stood at 1.9%.
You may visit here to review the dividend history of L&T, and the dividend history of R.J.SHAH.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.