L&T | REL.INDUS.INFRAS | L&T/ REL.INDUS.INFRAS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | 148.3 | 20.6% | View Chart |
P/BV | x | 5.7 | 3.3 | 174.9% | View Chart |
Dividend Yield | % | 0.9 | 0.3 | 277.8% |
L&T REL.INDUS.INFRAS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
REL.INDUS.INFRAS Mar-24 |
L&T/ REL.INDUS.INFRAS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 1,604 | 237.7% | |
Low | Rs | 2,156 | 783 | 275.2% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 31.6 | 5,091.9% | |
Earnings per share (Unadj.) | Rs | 113.3 | 8.8 | 1,284.2% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 10.5 | 1,327.7% | |
Dividends per share (Unadj.) | Rs | 34.00 | 3.50 | 971.4% | |
Avg Dividend yield | % | 1.1 | 0.3 | 388.6% | |
Book value per share (Unadj.) | Rs | 624.2 | 312.2 | 200.0% | |
Shares outstanding (eoy) | m | 1,374.67 | 15.10 | 9,103.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 37.8 | 4.9% | |
Avg P/E ratio | x | 26.3 | 135.3 | 19.5% | |
P/CF ratio (eoy) | x | 21.3 | 113.2 | 18.8% | |
Price / Book Value ratio | x | 4.8 | 3.8 | 125.0% | |
Dividend payout | % | 30.0 | 39.7 | 75.6% | |
Avg Mkt Cap | Rs m | 4,101,702 | 18,023 | 22,758.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 168 | 245,753.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 477 | 463,558.8% | |
Other income | Rs m | 59,040 | 246 | 23,988.1% | |
Total revenues | Rs m | 2,270,169 | 723 | 313,945.1% | |
Gross profit | Rs m | 281,174 | -30 | -922,789.6% | |
Depreciation | Rs m | 36,823 | 26 | 141,139.5% | |
Interest | Rs m | 98,219 | 0 | - | |
Profit before tax | Rs m | 205,171 | 190 | 108,241.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 56 | 87,766.4% | |
Profit after tax | Rs m | 155,697 | 133 | 116,907.3% | |
Gross profit margin | % | 12.7 | -6.4 | -199.0% | |
Effective tax rate | % | 24.1 | 29.7 | 81.1% | |
Net profit margin | % | 7.0 | 27.9 | 25.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 2,287 | 94,919.2% | |
Current liabilities | Rs m | 1,766,007 | 433 | 408,231.0% | |
Net working cap to sales | % | 18.3 | 388.8 | 4.7% | |
Current ratio | x | 1.2 | 5.3 | 23.3% | |
Inventory Days | Days | 176 | 2,529 | 7.0% | |
Debtors Days | Days | 8 | 252 | 3.2% | |
Net fixed assets | Rs m | 1,176,837 | 3,079 | 38,224.9% | |
Share capital | Rs m | 2,749 | 151 | 1,820.7% | |
"Free" reserves | Rs m | 855,338 | 4,563 | 18,747.0% | |
Net worth | Rs m | 858,087 | 4,714 | 18,204.8% | |
Long term debt | Rs m | 565,070 | 0 | - | |
Total assets | Rs m | 3,357,635 | 5,366 | 62,576.3% | |
Interest coverage | x | 3.1 | 0 | - | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.1 | 740.8% | |
Return on assets | % | 7.6 | 2.5 | 304.7% | |
Return on equity | % | 18.1 | 2.8 | 642.2% | |
Return on capital | % | 21.3 | 4.0 | 530.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 20 | 901,148.5% | |
From Investments | Rs m | 21,630 | 33 | 66,555.1% | |
From Financial Activity | Rs m | -254,134 | -54 | 473,335.1% | |
Net Cashflow | Rs m | -49,682 | -1 | 5,400,206.5% |
Indian Promoters | % | 0.0 | 45.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 1.1 | 5,885.8% | |
FIIs | % | 21.7 | 1.0 | 2,104.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 54.6 | 183.3% | |
Shareholders | 1,689,155 | 82,700 | 2,042.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | Rel.Indus.Infras | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.92% | 2.95% | 2.11% |
1-Month | 2.11% | -9.91% | -2.13% |
1-Year | 16.30% | -8.10% | 37.83% |
3-Year CAGR | 24.34% | 18.43% | 33.99% |
5-Year CAGR | 21.06% | 27.01% | 30.56% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the Rel.Indus.Infras share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of Rel.Indus.Infras the stake stands at 45.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Rel.Indus.Infras.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
Rel.Indus.Infras paid Rs 3.5, and its dividend payout ratio stood at 39.7%.
You may visit here to review the dividend history of L&T, and the dividend history of Rel.Indus.Infras.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.