L&T | RACHANA INFRASTRUCTURE LTD. | L&T/ RACHANA INFRASTRUCTURE LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.6 | - | - | View Chart |
P/BV | x | 5.8 | 0.9 | 650.2% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T RACHANA INFRASTRUCTURE LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
RACHANA INFRASTRUCTURE LTD. Mar-24 |
L&T/ RACHANA INFRASTRUCTURE LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 108 | 3,529.6% | |
Low | Rs | 2,156 | 40 | 5,388.9% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 49.2 | 3,272.3% | |
Earnings per share (Unadj.) | Rs | 113.3 | 2.0 | 5,808.2% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 3.3 | 4,283.9% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 50.4 | 1,238.4% | |
Shares outstanding (eoy) | m | 1,374.67 | 18.61 | 7,386.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.5 | 123.3% | |
Avg P/E ratio | x | 26.3 | 37.9 | 69.4% | |
P/CF ratio (eoy) | x | 21.3 | 22.6 | 94.2% | |
Price / Book Value ratio | x | 4.8 | 1.5 | 325.7% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 1,377 | 297,922.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 58 | 712,055.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 915 | 241,716.9% | |
Other income | Rs m | 59,040 | 25 | 236,726.5% | |
Total revenues | Rs m | 2,270,169 | 940 | 241,584.4% | |
Gross profit | Rs m | 281,174 | 71 | 396,131.3% | |
Depreciation | Rs m | 36,823 | 25 | 149,932.0% | |
Interest | Rs m | 98,219 | 26 | 378,494.0% | |
Profit before tax | Rs m | 205,171 | 45 | 451,819.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 9 | 541,882.8% | |
Profit after tax | Rs m | 155,697 | 36 | 429,036.1% | |
Gross profit margin | % | 12.7 | 7.8 | 163.9% | |
Effective tax rate | % | 24.1 | 20.1 | 119.9% | |
Net profit margin | % | 7.0 | 4.0 | 177.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 796 | 272,569.7% | |
Current liabilities | Rs m | 1,766,007 | 215 | 821,093.2% | |
Net working cap to sales | % | 18.3 | 63.5 | 28.8% | |
Current ratio | x | 1.2 | 3.7 | 33.2% | |
Inventory Days | Days | 176 | 132 | 133.8% | |
Debtors Days | Days | 8 | 1,022 | 0.8% | |
Net fixed assets | Rs m | 1,176,837 | 449 | 261,955.8% | |
Share capital | Rs m | 2,749 | 186 | 1,477.7% | |
"Free" reserves | Rs m | 855,338 | 752 | 113,738.7% | |
Net worth | Rs m | 858,087 | 938 | 91,473.7% | |
Long term debt | Rs m | 565,070 | 65 | 864,814.4% | |
Total assets | Rs m | 3,357,635 | 1,246 | 269,548.8% | |
Interest coverage | x | 3.1 | 2.7 | 112.3% | |
Debt to equity ratio | x | 0.7 | 0.1 | 945.4% | |
Sales to assets ratio | x | 0.7 | 0.7 | 89.7% | |
Return on assets | % | 7.6 | 5.0 | 151.4% | |
Return on equity | % | 18.1 | 3.9 | 469.1% | |
Return on capital | % | 21.3 | 7.1 | 299.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 115 | 159,391.6% | |
From Investments | Rs m | 21,630 | -36 | -60,674.3% | |
From Financial Activity | Rs m | -254,134 | -45 | 558,658.2% | |
Net Cashflow | Rs m | -49,682 | 33 | -148,481.5% |
Indian Promoters | % | 0.0 | 65.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.0 | - | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 34.9 | 286.5% | |
Shareholders | 1,689,155 | 5,792 | 29,163.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | RACHANA INFRASTRUCTURE LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.18% | -1.98% | 2.44% |
1-Month | 2.37% | -15.11% | -1.81% |
1-Year | 16.59% | -52.90% | 38.28% |
3-Year CAGR | 24.45% | -23.53% | 34.13% |
5-Year CAGR | 21.12% | -14.87% | 30.65% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the RACHANA INFRASTRUCTURE LTD. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of RACHANA INFRASTRUCTURE LTD. the stake stands at 65.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of RACHANA INFRASTRUCTURE LTD..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
RACHANA INFRASTRUCTURE LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of RACHANA INFRASTRUCTURE LTD..
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.