L&T | PROMAX POWER | L&T/ PROMAX POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | - | - | View Chart |
P/BV | x | 6.0 | 3.4 | 175.4% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T PROMAX POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
PROMAX POWER Mar-24 |
L&T/ PROMAX POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 186 | 2,053.4% | |
Low | Rs | 2,156 | 34 | 6,271.6% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 48.2 | 3,336.5% | |
Earnings per share (Unadj.) | Rs | 113.3 | 1.1 | 10,319.0% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 1.1 | 12,302.2% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 22.2 | 2,816.3% | |
Shares outstanding (eoy) | m | 1,374.67 | 12.50 | 10,997.4% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.3 | 81.3% | |
Avg P/E ratio | x | 26.3 | 100.3 | 26.3% | |
P/CF ratio (eoy) | x | 21.3 | 96.6 | 22.0% | |
Price / Book Value ratio | x | 4.8 | 5.0 | 96.3% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 1,375 | 298,292.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 4 | 11,373,209.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 603 | 366,931.5% | |
Other income | Rs m | 59,040 | 3 | 2,324,393.7% | |
Total revenues | Rs m | 2,270,169 | 605 | 375,153.9% | |
Gross profit | Rs m | 281,174 | 33 | 845,127.7% | |
Depreciation | Rs m | 36,823 | 1 | 7,220,254.9% | |
Interest | Rs m | 98,219 | 17 | 561,573.5% | |
Profit before tax | Rs m | 205,171 | 18 | 1,151,999.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 4 | 1,209,630.8% | |
Profit after tax | Rs m | 155,697 | 14 | 1,134,819.2% | |
Gross profit margin | % | 12.7 | 5.5 | 230.3% | |
Effective tax rate | % | 24.1 | 23.0 | 105.0% | |
Net profit margin | % | 7.0 | 2.3 | 309.4% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 558 | 388,841.2% | |
Current liabilities | Rs m | 1,766,007 | 331 | 533,746.6% | |
Net working cap to sales | % | 18.3 | 37.7 | 48.5% | |
Current ratio | x | 1.2 | 1.7 | 72.9% | |
Inventory Days | Days | 176 | 29 | 599.6% | |
Debtors Days | Days | 8 | 1,448 | 0.6% | |
Net fixed assets | Rs m | 1,176,837 | 53 | 2,239,886.8% | |
Share capital | Rs m | 2,749 | 125 | 2,199.4% | |
"Free" reserves | Rs m | 855,338 | 152 | 562,537.1% | |
Net worth | Rs m | 858,087 | 277 | 309,722.8% | |
Long term debt | Rs m | 565,070 | 3 | 22,423,400.8% | |
Total assets | Rs m | 3,357,635 | 611 | 549,711.1% | |
Interest coverage | x | 3.1 | 2.0 | 153.1% | |
Debt to equity ratio | x | 0.7 | 0 | 7,239.8% | |
Sales to assets ratio | x | 0.7 | 1.0 | 66.7% | |
Return on assets | % | 7.6 | 5.1 | 148.0% | |
Return on equity | % | 18.1 | 5.0 | 366.5% | |
Return on capital | % | 21.3 | 12.6 | 168.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 20 | 916,981.9% | |
From Investments | Rs m | 21,630 | -46 | -47,135.3% | |
From Financial Activity | Rs m | -254,134 | 46 | -555,483.3% | |
Net Cashflow | Rs m | -49,682 | 20 | -251,045.5% |
Indian Promoters | % | 0.0 | 69.2 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.1 | 56,718.2% | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 30.8 | 325.1% | |
Shareholders | 1,689,155 | 302 | 559,322.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | PROMAX POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.14% | -2.56% | 3.27% |
1-Month | 12.80% | -11.34% | 4.81% |
1-Year | 23.08% | -33.91% | 42.47% |
3-Year CAGR | 26.62% | 13.34% | 35.36% |
5-Year CAGR | 22.16% | 26.89% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the PROMAX POWER share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of PROMAX POWER the stake stands at 69.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of PROMAX POWER.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
PROMAX POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of PROMAX POWER.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.