L&T | PRATHAM EPC PROJECTS LTD. | L&T/ PRATHAM EPC PROJECTS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.6 | - | - | View Chart |
P/BV | x | 5.8 | 6.3 | 91.1% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T PRATHAM EPC PROJECTS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
PRATHAM EPC PROJECTS LTD. Mar-24 |
L&T/ PRATHAM EPC PROJECTS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 125 | 3,053.3% | |
Low | Rs | 2,156 | 96 | 2,245.4% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 39.2 | 4,107.2% | |
Earnings per share (Unadj.) | Rs | 113.3 | 5.6 | 2,017.4% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 6.3 | 2,220.4% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 34.3 | 1,822.3% | |
Shares outstanding (eoy) | m | 1,374.67 | 17.76 | 7,740.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 2.8 | 65.8% | |
Avg P/E ratio | x | 26.3 | 19.7 | 133.9% | |
P/CF ratio (eoy) | x | 21.3 | 17.5 | 121.7% | |
Price / Book Value ratio | x | 4.8 | 3.2 | 148.3% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 1,961 | 209,148.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 129 | 319,105.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 696 | 317,905.6% | |
Other income | Rs m | 59,040 | 24 | 247,857.3% | |
Total revenues | Rs m | 2,270,169 | 719 | 315,581.7% | |
Gross profit | Rs m | 281,174 | 145 | 194,207.8% | |
Depreciation | Rs m | 36,823 | 12 | 299,133.2% | |
Interest | Rs m | 98,219 | 22 | 449,721.6% | |
Profit before tax | Rs m | 205,171 | 134 | 152,588.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 35 | 142,370.9% | |
Profit after tax | Rs m | 155,697 | 100 | 156,150.0% | |
Gross profit margin | % | 12.7 | 20.8 | 61.1% | |
Effective tax rate | % | 24.1 | 25.8 | 93.3% | |
Net profit margin | % | 7.0 | 14.3 | 49.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 651 | 333,611.8% | |
Current liabilities | Rs m | 1,766,007 | 150 | 1,177,966.4% | |
Net working cap to sales | % | 18.3 | 72.0 | 25.4% | |
Current ratio | x | 1.2 | 4.3 | 28.3% | |
Inventory Days | Days | 176 | 12 | 1,496.8% | |
Debtors Days | Days | 8 | 846 | 1.0% | |
Net fixed assets | Rs m | 1,176,837 | 144 | 814,701.6% | |
Share capital | Rs m | 2,749 | 178 | 1,548.0% | |
"Free" reserves | Rs m | 855,338 | 431 | 198,564.8% | |
Net worth | Rs m | 858,087 | 608 | 141,049.2% | |
Long term debt | Rs m | 565,070 | 32 | 1,784,242.8% | |
Total assets | Rs m | 3,357,635 | 795 | 422,275.0% | |
Interest coverage | x | 3.1 | 7.2 | 43.2% | |
Debt to equity ratio | x | 0.7 | 0.1 | 1,265.0% | |
Sales to assets ratio | x | 0.7 | 0.9 | 75.3% | |
Return on assets | % | 7.6 | 15.3 | 49.5% | |
Return on equity | % | 18.1 | 16.4 | 110.7% | |
Return on capital | % | 21.3 | 24.4 | 87.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 20 | 945,106.6% | |
Net fx | Rs m | 1,747 | -20 | -8,948.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -90 | -202,239.6% | |
From Investments | Rs m | 21,630 | -13 | -162,390.4% | |
From Financial Activity | Rs m | -254,134 | 186 | -136,440.2% | |
Net Cashflow | Rs m | -49,682 | 83 | -60,133.0% |
Indian Promoters | % | 0.0 | 73.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 1.2 | 5,072.4% | |
FIIs | % | 21.7 | 1.2 | 1,853.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 27.0 | 370.0% | |
Shareholders | 1,689,155 | 1,062 | 159,054.1% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | PRATHAM EPC PROJECTS LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.24% | -2.04% | 2.25% |
1-Month | 2.43% | -6.60% | -2.00% |
1-Year | 16.66% | 82.09% | 38.02% |
3-Year CAGR | 24.47% | 22.11% | 34.05% |
5-Year CAGR | 21.13% | 12.74% | 30.60% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the PRATHAM EPC PROJECTS LTD. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of PRATHAM EPC PROJECTS LTD. the stake stands at 73.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of PRATHAM EPC PROJECTS LTD..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
PRATHAM EPC PROJECTS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of PRATHAM EPC PROJECTS LTD..
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.