L&T | PATEL ENGINEERING | L&T/ PATEL ENGINEERING |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | 13.4 | 239.4% | View Chart |
P/BV | x | 6.0 | 1.4 | 429.6% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T PATEL ENGINEERING |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
PATEL ENGINEERING Mar-24 |
L&T/ PATEL ENGINEERING |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 79 | 4,825.3% | |
Low | Rs | 2,156 | 15 | 14,753.9% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 58.0 | 2,772.8% | |
Earnings per share (Unadj.) | Rs | 113.3 | 3.9 | 2,905.2% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 5.2 | 2,713.9% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 40.8 | 1,531.3% | |
Shares outstanding (eoy) | m | 1,374.67 | 773.62 | 177.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.8 | 229.9% | |
Avg P/E ratio | x | 26.3 | 12.0 | 219.4% | |
P/CF ratio (eoy) | x | 21.3 | 9.1 | 234.9% | |
Price / Book Value ratio | x | 4.8 | 1.1 | 416.3% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 36,209 | 11,327.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 3,540 | 11,629.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 44,877 | 4,927.1% | |
Other income | Rs m | 59,040 | 889 | 6,640.5% | |
Total revenues | Rs m | 2,270,169 | 45,766 | 4,960.4% | |
Gross profit | Rs m | 281,174 | 7,759 | 3,623.8% | |
Depreciation | Rs m | 36,823 | 976 | 3,772.3% | |
Interest | Rs m | 98,219 | 3,621 | 2,712.5% | |
Profit before tax | Rs m | 205,171 | 4,051 | 5,064.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 1,035 | 4,779.6% | |
Profit after tax | Rs m | 155,697 | 3,016 | 5,162.4% | |
Gross profit margin | % | 12.7 | 17.3 | 73.5% | |
Effective tax rate | % | 24.1 | 25.6 | 94.4% | |
Net profit margin | % | 7.0 | 6.7 | 104.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 58,174 | 3,731.5% | |
Current liabilities | Rs m | 1,766,007 | 40,166 | 4,396.8% | |
Net working cap to sales | % | 18.3 | 40.1 | 45.6% | |
Current ratio | x | 1.2 | 1.4 | 84.9% | |
Inventory Days | Days | 176 | 126 | 139.6% | |
Debtors Days | Days | 8 | 45 | 17.9% | |
Net fixed assets | Rs m | 1,176,837 | 31,019 | 3,793.9% | |
Share capital | Rs m | 2,749 | 774 | 355.4% | |
"Free" reserves | Rs m | 855,338 | 30,763 | 2,780.4% | |
Net worth | Rs m | 858,087 | 31,536 | 2,721.0% | |
Long term debt | Rs m | 565,070 | 5,573 | 10,140.1% | |
Total assets | Rs m | 3,357,635 | 90,013 | 3,730.2% | |
Interest coverage | x | 3.1 | 2.1 | 145.8% | |
Debt to equity ratio | x | 0.7 | 0.2 | 372.7% | |
Sales to assets ratio | x | 0.7 | 0.5 | 132.1% | |
Return on assets | % | 7.6 | 7.4 | 102.6% | |
Return on equity | % | 18.1 | 9.6 | 189.7% | |
Return on capital | % | 21.3 | 20.7 | 103.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 582 | 32,007.4% | |
Fx outflow | Rs m | 184,485 | 1,003 | 18,386.5% | |
Net fx | Rs m | 1,747 | -422 | -414.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 6,878 | 2,655.7% | |
From Investments | Rs m | 21,630 | -1,323 | -1,634.5% | |
From Financial Activity | Rs m | -254,134 | -4,292 | 5,921.3% | |
Net Cashflow | Rs m | -49,682 | 1,263 | -3,933.7% |
Indian Promoters | % | 0.0 | 36.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 7.5 | 828.6% | |
FIIs | % | 21.7 | 3.1 | 701.6% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 63.9 | 156.5% | |
Shareholders | 1,689,155 | 432,445 | 390.6% | ||
Pledged promoter(s) holding | % | 0.0 | 88.7 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | Patel Engineering | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.14% | 1.32% | 3.27% |
1-Month | 12.80% | 9.74% | 4.81% |
1-Year | 23.08% | 3.89% | 42.47% |
3-Year CAGR | 26.62% | 31.21% | 35.36% |
5-Year CAGR | 22.16% | 28.39% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the Patel Engineering share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of Patel Engineering the stake stands at 36.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of Patel Engineering.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
Patel Engineering paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of Patel Engineering.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.