L&T | ORIANA POWER | L&T/ ORIANA POWER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.6 | - | - | View Chart |
P/BV | x | 5.8 | 31.5 | 18.3% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T ORIANA POWER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
ORIANA POWER Mar-24 |
L&T/ ORIANA POWER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 920 | 414.5% | |
Low | Rs | 2,156 | 272 | 792.8% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 199.6 | 805.8% | |
Earnings per share (Unadj.) | Rs | 113.3 | 28.3 | 400.2% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 29.4 | 476.9% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 76.2 | 818.9% | |
Shares outstanding (eoy) | m | 1,374.67 | 19.18 | 7,167.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 3.0 | 62.1% | |
Avg P/E ratio | x | 26.3 | 21.1 | 125.1% | |
P/CF ratio (eoy) | x | 21.3 | 20.3 | 105.0% | |
Price / Book Value ratio | x | 4.8 | 7.8 | 61.1% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 11,429 | 35,888.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 40 | 1,027,990.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 3,829 | 57,750.7% | |
Other income | Rs m | 59,040 | 30 | 198,053.0% | |
Total revenues | Rs m | 2,270,169 | 3,859 | 58,834.6% | |
Gross profit | Rs m | 281,174 | 807 | 34,835.4% | |
Depreciation | Rs m | 36,823 | 20 | 180,683.5% | |
Interest | Rs m | 98,219 | 60 | 162,992.4% | |
Profit before tax | Rs m | 205,171 | 756 | 27,127.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 214 | 23,172.8% | |
Profit after tax | Rs m | 155,697 | 543 | 28,682.0% | |
Gross profit margin | % | 12.7 | 21.1 | 60.3% | |
Effective tax rate | % | 24.1 | 28.2 | 85.4% | |
Net profit margin | % | 7.0 | 14.2 | 49.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 2,068 | 104,962.2% | |
Current liabilities | Rs m | 1,766,007 | 1,240 | 142,415.3% | |
Net working cap to sales | % | 18.3 | 21.6 | 84.6% | |
Current ratio | x | 1.2 | 1.7 | 73.7% | |
Inventory Days | Days | 176 | 16 | 1,133.4% | |
Debtors Days | Days | 8 | 749 | 1.1% | |
Net fixed assets | Rs m | 1,176,837 | 2,034 | 57,865.3% | |
Share capital | Rs m | 2,749 | 192 | 1,433.2% | |
"Free" reserves | Rs m | 855,338 | 1,270 | 67,340.4% | |
Net worth | Rs m | 858,087 | 1,462 | 58,693.1% | |
Long term debt | Rs m | 565,070 | 1,327 | 42,574.5% | |
Total assets | Rs m | 3,357,635 | 4,102 | 81,856.2% | |
Interest coverage | x | 3.1 | 13.6 | 22.8% | |
Debt to equity ratio | x | 0.7 | 0.9 | 72.5% | |
Sales to assets ratio | x | 0.7 | 0.9 | 70.6% | |
Return on assets | % | 7.6 | 14.7 | 51.4% | |
Return on equity | % | 18.1 | 37.1 | 48.9% | |
Return on capital | % | 21.3 | 29.3 | 72.8% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 20.7 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 791 | 0.0% | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 791 | 23,322.4% | |
Net fx | Rs m | 1,747 | -791 | -220.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 27 | 677,030.4% | |
From Investments | Rs m | 21,630 | -1,170 | -1,848.9% | |
From Financial Activity | Rs m | -254,134 | 1,344 | -18,908.9% | |
Net Cashflow | Rs m | -49,682 | 205 | -24,213.8% |
Indian Promoters | % | 0.0 | 61.4 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.2 | 32,836.8% | |
FIIs | % | 21.7 | 0.2 | 11,410.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 38.6 | 259.1% | |
Shareholders | 1,689,155 | 9,857 | 17,136.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | ORIANA POWER | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.09% | 3.28% | 2.34% |
1-Month | 2.29% | 12.87% | -1.91% |
1-Year | 16.49% | 555.10% | 38.14% |
3-Year CAGR | 24.41% | 92.59% | 34.09% |
5-Year CAGR | 21.10% | 48.17% | 30.62% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the ORIANA POWER share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of ORIANA POWER the stake stands at 61.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of ORIANA POWER.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
ORIANA POWER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of ORIANA POWER.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.