L&T | OM INFRA | L&T/ OM INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 51.6 | 57.8% | View Chart |
P/BV | x | 5.6 | 1.8 | 305.4% | View Chart |
Dividend Yield | % | 1.0 | 0.4 | 268.0% |
L&T OM INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
OM INFRA Mar-24 |
L&T/ OM INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 158 | 2,410.4% | |
Low | Rs | 2,156 | 33 | 6,612.1% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 115.7 | 1,390.7% | |
Earnings per share (Unadj.) | Rs | 113.3 | 4.9 | 2,315.8% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 5.6 | 2,509.8% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0.50 | 6,800.0% | |
Avg Dividend yield | % | 1.1 | 0.5 | 217.4% | |
Book value per share (Unadj.) | Rs | 624.2 | 75.1 | 831.1% | |
Shares outstanding (eoy) | m | 1,374.67 | 96.30 | 1,427.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.8 | 225.0% | |
Avg P/E ratio | x | 26.3 | 19.5 | 135.1% | |
P/CF ratio (eoy) | x | 21.3 | 17.1 | 124.6% | |
Price / Book Value ratio | x | 4.8 | 1.3 | 376.4% | |
Dividend payout | % | 30.0 | 10.2 | 293.6% | |
Avg Mkt Cap | Rs m | 4,101,702 | 9,185 | 44,656.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 361 | 113,892.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 11,138 | 19,851.7% | |
Other income | Rs m | 59,040 | 392 | 15,075.4% | |
Total revenues | Rs m | 2,270,169 | 11,530 | 19,689.5% | |
Gross profit | Rs m | 281,174 | 780 | 36,047.9% | |
Depreciation | Rs m | 36,823 | 66 | 55,473.5% | |
Interest | Rs m | 98,219 | 248 | 39,553.5% | |
Profit before tax | Rs m | 205,171 | 857 | 23,942.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 386 | 12,819.1% | |
Profit after tax | Rs m | 155,697 | 471 | 33,058.1% | |
Gross profit margin | % | 12.7 | 7.0 | 181.6% | |
Effective tax rate | % | 24.1 | 45.0 | 53.5% | |
Net profit margin | % | 7.0 | 4.2 | 166.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 8,578 | 25,305.6% | |
Current liabilities | Rs m | 1,766,007 | 6,161 | 28,663.8% | |
Net working cap to sales | % | 18.3 | 21.7 | 84.4% | |
Current ratio | x | 1.2 | 1.4 | 88.3% | |
Inventory Days | Days | 176 | 31 | 571.4% | |
Debtors Days | Days | 8 | 774 | 1.0% | |
Net fixed assets | Rs m | 1,176,837 | 5,984 | 19,667.9% | |
Share capital | Rs m | 2,749 | 96 | 2,854.9% | |
"Free" reserves | Rs m | 855,338 | 7,137 | 11,985.2% | |
Net worth | Rs m | 858,087 | 7,233 | 11,863.6% | |
Long term debt | Rs m | 565,070 | 141 | 401,270.9% | |
Total assets | Rs m | 3,357,635 | 14,562 | 23,058.1% | |
Interest coverage | x | 3.1 | 4.5 | 69.4% | |
Debt to equity ratio | x | 0.7 | 0 | 3,382.4% | |
Sales to assets ratio | x | 0.7 | 0.8 | 86.1% | |
Return on assets | % | 7.6 | 4.9 | 153.1% | |
Return on equity | % | 18.1 | 6.5 | 278.6% | |
Return on capital | % | 21.3 | 15.0 | 142.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.5 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 55 | 0.0% | |
Fx inflow | Rs m | 186,232 | 218 | 85,497.9% | |
Fx outflow | Rs m | 184,485 | 148 | 124,282.4% | |
Net fx | Rs m | 1,747 | 69 | 2,517.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 611 | 29,896.7% | |
From Investments | Rs m | 21,630 | 226 | 9,590.9% | |
From Financial Activity | Rs m | -254,134 | -873 | 29,108.0% | |
Net Cashflow | Rs m | -49,682 | -37 | 135,891.4% |
Indian Promoters | % | 0.0 | 67.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 4.0 | 1,563.7% | |
FIIs | % | 21.7 | 0.1 | 36,133.3% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 33.0 | 303.2% | |
Shareholders | 1,689,155 | 33,484 | 5,044.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: IRCON INTERNATIONAL J KUMAR INFRA NCC POWER MECH PROJECTS IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | OM METALS INFRA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.01% | 2.18% | 0.39% |
1-Month | -2.25% | -15.61% | -6.33% |
1-Year | 13.52% | 16.76% | 35.63% |
3-Year CAGR | 23.43% | 63.69% | 33.37% |
5-Year CAGR | 20.75% | 45.76% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the OM METALS INFRA share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of OM METALS INFRA the stake stands at 67.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of OM METALS INFRA.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
OM METALS INFRA paid Rs 0.5, and its dividend payout ratio stood at 10.2%.
You may visit here to review the dividend history of L&T, and the dividend history of OM METALS INFRA.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.