Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs OM INFRA - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T OM INFRA L&T/
OM INFRA
 
P/E (TTM) x 29.8 51.6 57.8% View Chart
P/BV x 5.6 1.8 305.4% View Chart
Dividend Yield % 1.0 0.4 268.0%  

Financials

 L&T   OM INFRA
EQUITY SHARE DATA
    L&T
Mar-24
OM INFRA
Mar-24
L&T/
OM INFRA
5-Yr Chart
Click to enlarge
High Rs3,812158 2,410.4%   
Low Rs2,15633 6,612.1%   
Sales per share (Unadj.) Rs1,608.5115.7 1,390.7%  
Earnings per share (Unadj.) Rs113.34.9 2,315.8%  
Cash flow per share (Unadj.) Rs140.05.6 2,509.8%  
Dividends per share (Unadj.) Rs34.000.50 6,800.0%  
Avg Dividend yield %1.10.5 217.4%  
Book value per share (Unadj.) Rs624.275.1 831.1%  
Shares outstanding (eoy) m1,374.6796.30 1,427.5%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.90.8 225.0%   
Avg P/E ratio x26.319.5 135.1%  
P/CF ratio (eoy) x21.317.1 124.6%  
Price / Book Value ratio x4.81.3 376.4%  
Dividend payout %30.010.2 293.6%   
Avg Mkt Cap Rs m4,101,7029,185 44,656.6%   
No. of employees `000NANA-   
Total wages/salary Rs m411,710361 113,892.6%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,211,12911,138 19,851.7%  
Other income Rs m59,040392 15,075.4%   
Total revenues Rs m2,270,16911,530 19,689.5%   
Gross profit Rs m281,174780 36,047.9%  
Depreciation Rs m36,82366 55,473.5%   
Interest Rs m98,219248 39,553.5%   
Profit before tax Rs m205,171857 23,942.9%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m49,474386 12,819.1%   
Profit after tax Rs m155,697471 33,058.1%  
Gross profit margin %12.77.0 181.6%  
Effective tax rate %24.145.0 53.5%   
Net profit margin %7.04.2 166.5%  
BALANCE SHEET DATA
Current assets Rs m2,170,7458,578 25,305.6%   
Current liabilities Rs m1,766,0076,161 28,663.8%   
Net working cap to sales %18.321.7 84.4%  
Current ratio x1.21.4 88.3%  
Inventory Days Days17631 571.4%  
Debtors Days Days8774 1.0%  
Net fixed assets Rs m1,176,8375,984 19,667.9%   
Share capital Rs m2,74996 2,854.9%   
"Free" reserves Rs m855,3387,137 11,985.2%   
Net worth Rs m858,0877,233 11,863.6%   
Long term debt Rs m565,070141 401,270.9%   
Total assets Rs m3,357,63514,562 23,058.1%  
Interest coverage x3.14.5 69.4%   
Debt to equity ratio x0.70 3,382.4%  
Sales to assets ratio x0.70.8 86.1%   
Return on assets %7.64.9 153.1%  
Return on equity %18.16.5 278.6%  
Return on capital %21.315.0 142.2%  
Exports to sales %00-   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA55 0.0%   
Fx inflow Rs m186,232218 85,497.9%   
Fx outflow Rs m184,485148 124,282.4%   
Net fx Rs m1,74769 2,517.7%   
CASH FLOW
From Operations Rs m182,663611 29,896.7%  
From Investments Rs m21,630226 9,590.9%  
From Financial Activity Rs m-254,134-873 29,108.0%  
Net Cashflow Rs m-49,682-37 135,891.4%  

Share Holding

Indian Promoters % 0.0 67.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 62.4 4.0 1,563.7%  
FIIs % 21.7 0.1 36,133.3%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 33.0 303.2%  
Shareholders   1,689,155 33,484 5,044.7%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   IRCON INTERNATIONAL    J KUMAR INFRA    NCC    POWER MECH PROJECTS    IRB INFRA    


More on L&T vs OM METALS INFRA

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs OM METALS INFRA Share Price Performance

Period L&T OM METALS INFRA S&P BSE CAPITAL GOODS
1-Day -1.01% 2.18% 0.39%
1-Month -2.25% -15.61% -6.33%
1-Year 13.52% 16.76% 35.63%
3-Year CAGR 23.43% 63.69% 33.37%
5-Year CAGR 20.75% 45.76% 30.19%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the OM METALS INFRA share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of OM METALS INFRA the stake stands at 67.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of OM METALS INFRA.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.

OM METALS INFRA paid Rs 0.5, and its dividend payout ratio stood at 10.2%.

You may visit here to review the dividend history of L&T, and the dividend history of OM METALS INFRA.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.