L&T | NIRAJ CEMENT | L&T/ NIRAJ CEMENT |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | 19.0 | 160.4% | View Chart |
P/BV | x | 5.7 | 1.7 | 345.7% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T NIRAJ CEMENT |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
NIRAJ CEMENT Mar-24 |
L&T/ NIRAJ CEMENT |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 65 | 5,910.1% | |
Low | Rs | 2,156 | 26 | 8,180.5% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 117.2 | 1,371.9% | |
Earnings per share (Unadj.) | Rs | 113.3 | 2.4 | 4,678.2% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 2.8 | 4,942.7% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 38.0 | 1,644.1% | |
Shares outstanding (eoy) | m | 1,374.67 | 40.16 | 3,423.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.4 | 478.8% | |
Avg P/E ratio | x | 26.3 | 18.8 | 140.4% | |
P/CF ratio (eoy) | x | 21.3 | 16.0 | 132.9% | |
Price / Book Value ratio | x | 4.8 | 1.2 | 399.6% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 1,824 | 224,867.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 17 | 2,402,043.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 4,709 | 46,960.0% | |
Other income | Rs m | 59,040 | 78 | 76,180.1% | |
Total revenues | Rs m | 2,270,169 | 4,786 | 47,433.0% | |
Gross profit | Rs m | 281,174 | 72 | 390,519.4% | |
Depreciation | Rs m | 36,823 | 17 | 222,228.7% | |
Interest | Rs m | 98,219 | 3 | 3,651,271.4% | |
Profit before tax | Rs m | 205,171 | 130 | 157,521.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 33 | 149,830.1% | |
Profit after tax | Rs m | 155,697 | 97 | 160,132.9% | |
Gross profit margin | % | 12.7 | 1.5 | 831.6% | |
Effective tax rate | % | 24.1 | 25.4 | 95.1% | |
Net profit margin | % | 7.0 | 2.1 | 341.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 1,668 | 130,142.9% | |
Current liabilities | Rs m | 1,766,007 | 716 | 246,556.1% | |
Net working cap to sales | % | 18.3 | 20.2 | 90.6% | |
Current ratio | x | 1.2 | 2.3 | 52.8% | |
Inventory Days | Days | 176 | 38 | 469.2% | |
Debtors Days | Days | 8 | 443 | 1.8% | |
Net fixed assets | Rs m | 1,176,837 | 577 | 203,809.4% | |
Share capital | Rs m | 2,749 | 402 | 684.7% | |
"Free" reserves | Rs m | 855,338 | 1,123 | 76,152.5% | |
Net worth | Rs m | 858,087 | 1,525 | 56,277.2% | |
Long term debt | Rs m | 565,070 | 6 | 9,844,419.9% | |
Total assets | Rs m | 3,357,635 | 2,245 | 149,534.6% | |
Interest coverage | x | 3.1 | 49.4 | 6.3% | |
Debt to equity ratio | x | 0.7 | 0 | 17,492.7% | |
Sales to assets ratio | x | 0.7 | 2.1 | 31.4% | |
Return on assets | % | 7.6 | 4.4 | 169.9% | |
Return on equity | % | 18.1 | 6.4 | 284.5% | |
Return on capital | % | 21.3 | 8.7 | 245.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 269 | 67,871.6% | |
From Investments | Rs m | 21,630 | -49 | -44,543.7% | |
From Financial Activity | Rs m | -254,134 | -257 | 98,827.0% | |
Net Cashflow | Rs m | -49,682 | -37 | 135,817.1% |
Indian Promoters | % | 0.0 | 24.3 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.1 | 51,991.7% | |
FIIs | % | 21.7 | 0.1 | 18,066.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 75.7 | 132.0% | |
Shareholders | 1,689,155 | 14,248 | 11,855.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | NIRAJ CEMENT | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.78% | -2.28% | 2.24% |
1-Month | 1.98% | 0.10% | -2.00% |
1-Year | 16.14% | 44.50% | 38.01% |
3-Year CAGR | 24.29% | 22.23% | 34.05% |
5-Year CAGR | 21.03% | 31.45% | 30.60% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the NIRAJ CEMENT share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of NIRAJ CEMENT the stake stands at 24.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of NIRAJ CEMENT.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
NIRAJ CEMENT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of NIRAJ CEMENT.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.