Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

L&T vs NIRAJ CEMENT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    L&T NIRAJ CEMENT L&T/
NIRAJ CEMENT
 
P/E (TTM) x 30.5 19.0 160.4% View Chart
P/BV x 5.7 1.7 345.7% View Chart
Dividend Yield % 0.9 0.0 -  

Financials

 L&T   NIRAJ CEMENT
EQUITY SHARE DATA
    L&T
Mar-24
NIRAJ CEMENT
Mar-24
L&T/
NIRAJ CEMENT
5-Yr Chart
Click to enlarge
High Rs3,81265 5,910.1%   
Low Rs2,15626 8,180.5%   
Sales per share (Unadj.) Rs1,608.5117.2 1,371.9%  
Earnings per share (Unadj.) Rs113.32.4 4,678.2%  
Cash flow per share (Unadj.) Rs140.02.8 4,942.7%  
Dividends per share (Unadj.) Rs34.000-  
Avg Dividend yield %1.10-  
Book value per share (Unadj.) Rs624.238.0 1,644.1%  
Shares outstanding (eoy) m1,374.6740.16 3,423.0%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.90.4 478.8%   
Avg P/E ratio x26.318.8 140.4%  
P/CF ratio (eoy) x21.316.0 132.9%  
Price / Book Value ratio x4.81.2 399.6%  
Dividend payout %30.00-   
Avg Mkt Cap Rs m4,101,7021,824 224,867.2%   
No. of employees `000NANA-   
Total wages/salary Rs m411,71017 2,402,043.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m2,211,1294,709 46,960.0%  
Other income Rs m59,04078 76,180.1%   
Total revenues Rs m2,270,1694,786 47,433.0%   
Gross profit Rs m281,17472 390,519.4%  
Depreciation Rs m36,82317 222,228.7%   
Interest Rs m98,2193 3,651,271.4%   
Profit before tax Rs m205,171130 157,521.0%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m49,47433 149,830.1%   
Profit after tax Rs m155,69797 160,132.9%  
Gross profit margin %12.71.5 831.6%  
Effective tax rate %24.125.4 95.1%   
Net profit margin %7.02.1 341.0%  
BALANCE SHEET DATA
Current assets Rs m2,170,7451,668 130,142.9%   
Current liabilities Rs m1,766,007716 246,556.1%   
Net working cap to sales %18.320.2 90.6%  
Current ratio x1.22.3 52.8%  
Inventory Days Days17638 469.2%  
Debtors Days Days8443 1.8%  
Net fixed assets Rs m1,176,837577 203,809.4%   
Share capital Rs m2,749402 684.7%   
"Free" reserves Rs m855,3381,123 76,152.5%   
Net worth Rs m858,0871,525 56,277.2%   
Long term debt Rs m565,0706 9,844,419.9%   
Total assets Rs m3,357,6352,245 149,534.6%  
Interest coverage x3.149.4 6.3%   
Debt to equity ratio x0.70 17,492.7%  
Sales to assets ratio x0.72.1 31.4%   
Return on assets %7.64.4 169.9%  
Return on equity %18.16.4 284.5%  
Return on capital %21.38.7 245.4%  
Exports to sales %00-   
Imports to sales %00-   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m186,2320-   
Fx outflow Rs m184,4850-   
Net fx Rs m1,7470-   
CASH FLOW
From Operations Rs m182,663269 67,871.6%  
From Investments Rs m21,630-49 -44,543.7%  
From Financial Activity Rs m-254,134-257 98,827.0%  
Net Cashflow Rs m-49,682-37 135,817.1%  

Share Holding

Indian Promoters % 0.0 24.3 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 62.4 0.1 51,991.7%  
FIIs % 21.7 0.1 18,066.7%  
ADR/GDR % 0.0 0.0 -  
Free float % 100.0 75.7 132.0%  
Shareholders   1,689,155 14,248 11,855.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare L&T With:   OM INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    NCC    IRB INFRA    


More on L&T vs NIRAJ CEMENT

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

L&T vs NIRAJ CEMENT Share Price Performance

Period L&T NIRAJ CEMENT S&P BSE CAPITAL GOODS
1-Day 2.78% -2.28% 2.24%
1-Month 1.98% 0.10% -2.00%
1-Year 16.14% 44.50% 38.01%
3-Year CAGR 24.29% 22.23% 34.05%
5-Year CAGR 21.03% 31.45% 30.60%

* Compound Annual Growth Rate

Here are more details on the L&T share price and the NIRAJ CEMENT share price.

Moving on to shareholding structures...

The promoters of L&T hold a 0.0% stake in the company. In case of NIRAJ CEMENT the stake stands at 24.3%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of NIRAJ CEMENT.

Finally, a word on dividends...

In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.

NIRAJ CEMENT paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of L&T, and the dividend history of NIRAJ CEMENT.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.