L&T | MAN INFRACONST. | L&T/ MAN INFRACONST. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.9 | 28.7 | 110.9% | View Chart |
P/BV | x | 6.0 | 5.3 | 112.9% | View Chart |
Dividend Yield | % | 0.9 | 0.9 | 106.3% |
L&T MAN INFRACONST. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
MAN INFRACONST. Mar-24 |
L&T/ MAN INFRACONST. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 249 | 1,528.5% | |
Low | Rs | 2,156 | 69 | 3,124.0% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 34.0 | 4,726.3% | |
Earnings per share (Unadj.) | Rs | 113.3 | 8.2 | 1,386.2% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 8.4 | 1,659.6% | |
Dividends per share (Unadj.) | Rs | 34.00 | 1.62 | 2,098.8% | |
Avg Dividend yield | % | 1.1 | 1.0 | 112.0% | |
Book value per share (Unadj.) | Rs | 624.2 | 35.8 | 1,745.5% | |
Shares outstanding (eoy) | m | 1,374.67 | 371.25 | 370.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 4.7 | 39.7% | |
Avg P/E ratio | x | 26.3 | 19.5 | 135.2% | |
P/CF ratio (eoy) | x | 21.3 | 18.9 | 112.9% | |
Price / Book Value ratio | x | 4.8 | 4.5 | 107.4% | |
Dividend payout | % | 30.0 | 19.8 | 151.4% | |
Avg Mkt Cap | Rs m | 4,101,702 | 59,103 | 6,939.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 789 | 52,168.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 12,635 | 17,500.7% | |
Other income | Rs m | 59,040 | 968 | 6,101.3% | |
Total revenues | Rs m | 2,270,169 | 13,602 | 16,689.7% | |
Gross profit | Rs m | 281,174 | 3,456 | 8,136.8% | |
Depreciation | Rs m | 36,823 | 100 | 37,000.9% | |
Interest | Rs m | 98,219 | 352 | 27,937.3% | |
Profit before tax | Rs m | 205,171 | 3,972 | 5,165.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 939 | 5,270.2% | |
Profit after tax | Rs m | 155,697 | 3,033 | 5,132.7% | |
Gross profit margin | % | 12.7 | 27.4 | 46.5% | |
Effective tax rate | % | 24.1 | 23.6 | 102.0% | |
Net profit margin | % | 7.0 | 24.0 | 29.3% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 18,836 | 11,524.6% | |
Current liabilities | Rs m | 1,766,007 | 5,514 | 32,025.8% | |
Net working cap to sales | % | 18.3 | 105.4 | 17.4% | |
Current ratio | x | 1.2 | 3.4 | 36.0% | |
Inventory Days | Days | 176 | 90 | 194.6% | |
Debtors Days | Days | 8 | 416 | 1.9% | |
Net fixed assets | Rs m | 1,176,837 | 2,523 | 46,646.6% | |
Share capital | Rs m | 2,749 | 743 | 370.3% | |
"Free" reserves | Rs m | 855,338 | 12,534 | 6,824.2% | |
Net worth | Rs m | 858,087 | 13,276 | 6,463.3% | |
Long term debt | Rs m | 565,070 | 634 | 89,087.0% | |
Total assets | Rs m | 3,357,635 | 21,385 | 15,700.8% | |
Interest coverage | x | 3.1 | 12.3 | 25.1% | |
Debt to equity ratio | x | 0.7 | 0 | 1,378.4% | |
Sales to assets ratio | x | 0.7 | 0.6 | 111.5% | |
Return on assets | % | 7.6 | 15.8 | 47.8% | |
Return on equity | % | 18.1 | 22.8 | 79.4% | |
Return on capital | % | 21.3 | 31.1 | 68.6% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 834 | 22,112.5% | |
Net fx | Rs m | 1,747 | -834 | -209.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 5,726 | 3,190.1% | |
From Investments | Rs m | 21,630 | -3,966 | -545.3% | |
From Financial Activity | Rs m | -254,134 | -279 | 91,231.2% | |
Net Cashflow | Rs m | -49,682 | 1,479 | -3,360.3% |
Indian Promoters | % | 0.0 | 57.6 | - | |
Foreign collaborators | % | 0.0 | 9.6 | - | |
Indian inst/Mut Fund | % | 62.4 | 5.4 | 1,155.4% | |
FIIs | % | 21.7 | 3.7 | 584.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 32.8 | 304.7% | |
Shareholders | 1,689,155 | 108,199 | 1,561.2% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | MAN INFRACONSTRUCTION | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.81% | 4.06% | 3.32% |
1-Month | 12.45% | 7.80% | 4.86% |
1-Year | 22.69% | -1.74% | 42.54% |
3-Year CAGR | 26.49% | 23.18% | 35.39% |
5-Year CAGR | 22.08% | 63.73% | 31.37% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the MAN INFRACONSTRUCTION share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of MAN INFRACONSTRUCTION the stake stands at 67.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of MAN INFRACONSTRUCTION.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
MAN INFRACONSTRUCTION paid Rs 1.6, and its dividend payout ratio stood at 19.8%.
You may visit here to review the dividend history of L&T, and the dividend history of MAN INFRACONSTRUCTION.
For a sector overview, read our engineering sector report.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.