L&T | KALINDEE RAIL | L&T/ KALINDEE RAIL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 27.0 | 110.4% | View Chart |
P/BV | x | 5.6 | 1.6 | 360.8% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T KALINDEE RAIL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
KALINDEE RAIL Mar-16 |
L&T/ KALINDEE RAIL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 158 | 2,412.7% | |
Low | Rs | 2,156 | 94 | 2,285.8% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 225.5 | 713.4% | |
Earnings per share (Unadj.) | Rs | 113.3 | 0.5 | 21,617.9% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 1.8 | 7,835.3% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 65.8 | 949.2% | |
Shares outstanding (eoy) | m | 1,374.67 | 16.51 | 8,326.3% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.6 | 331.6% | |
Avg P/E ratio | x | 26.3 | 240.8 | 10.9% | |
P/CF ratio (eoy) | x | 21.3 | 70.6 | 30.2% | |
Price / Book Value ratio | x | 4.8 | 1.9 | 249.2% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 2,082 | 196,966.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 225 | 182,876.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 3,723 | 59,395.8% | |
Other income | Rs m | 59,040 | 47 | 124,845.8% | |
Total revenues | Rs m | 2,270,169 | 3,770 | 60,216.8% | |
Gross profit | Rs m | 281,174 | 331 | 84,998.2% | |
Depreciation | Rs m | 36,823 | 21 | 176,441.3% | |
Interest | Rs m | 98,219 | 346 | 28,387.1% | |
Profit before tax | Rs m | 205,171 | 11 | 1,828,619.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 3 | 1,917,593.0% | |
Profit after tax | Rs m | 155,697 | 9 | 1,799,967.6% | |
Gross profit margin | % | 12.7 | 8.9 | 143.1% | |
Effective tax rate | % | 24.1 | 23.0 | 105.0% | |
Net profit margin | % | 7.0 | 0.2 | 3,031.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 3,741 | 58,018.8% | |
Current liabilities | Rs m | 1,766,007 | 3,500 | 50,453.6% | |
Net working cap to sales | % | 18.3 | 6.5 | 282.5% | |
Current ratio | x | 1.2 | 1.1 | 115.0% | |
Inventory Days | Days | 176 | 80 | 221.3% | |
Debtors Days | Days | 8 | 212,206,942 | 0.0% | |
Net fixed assets | Rs m | 1,176,837 | 962 | 122,342.5% | |
Share capital | Rs m | 2,749 | 165 | 1,665.4% | |
"Free" reserves | Rs m | 855,338 | 921 | 92,906.9% | |
Net worth | Rs m | 858,087 | 1,086 | 79,033.9% | |
Long term debt | Rs m | 565,070 | 3 | 21,567,545.8% | |
Total assets | Rs m | 3,357,635 | 4,703 | 71,387.9% | |
Interest coverage | x | 3.1 | 1.0 | 299.2% | |
Debt to equity ratio | x | 0.7 | 0 | 27,289.0% | |
Sales to assets ratio | x | 0.7 | 0.8 | 83.2% | |
Return on assets | % | 7.6 | 7.5 | 100.3% | |
Return on equity | % | 18.1 | 0.8 | 2,278.4% | |
Return on capital | % | 21.3 | 32.8 | 64.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | 108,520,470.6% | |
Net fx | Rs m | 1,747 | 0 | -1,027,529.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -472 | -38,730.1% | |
From Investments | Rs m | 21,630 | 39 | 55,820.4% | |
From Financial Activity | Rs m | -254,134 | 428 | -59,336.8% | |
Net Cashflow | Rs m | -49,682 | -5 | 1,082,394.3% |
Indian Promoters | % | 0.0 | 42.9 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.3 | 19,496.9% | |
FIIs | % | 21.7 | 0.2 | 11,410.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 57.1 | 175.0% | |
Shareholders | 1,689,155 | 30,406 | 5,555.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | KALINDEE RAIL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.01% | -0.19% | 0.39% |
1-Month | -2.25% | -14.09% | -6.33% |
1-Year | 13.52% | -30.34% | 35.63% |
3-Year CAGR | 23.43% | 14.87% | 33.37% |
5-Year CAGR | 20.75% | -0.69% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the KALINDEE RAIL share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of KALINDEE RAIL the stake stands at 42.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of KALINDEE RAIL.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
KALINDEE RAIL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of KALINDEE RAIL.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.