L&T | KPI GREEN ENERGY | L&T/ KPI GREEN ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.8 | 41.7 | 76.1% | View Chart |
P/BV | x | 6.0 | 11.5 | 52.1% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | 1,901.2% |
L&T KPI GREEN ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
KPI GREEN ENERGY Mar-24 |
L&T/ KPI GREEN ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 2,096 | 181.8% | |
Low | Rs | 2,156 | 278 | 776.8% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 169.9 | 947.0% | |
Earnings per share (Unadj.) | Rs | 113.3 | 26.8 | 422.3% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 33.5 | 417.9% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0.35 | 9,714.3% | |
Avg Dividend yield | % | 1.1 | 0 | 3,864.4% | |
Book value per share (Unadj.) | Rs | 624.2 | 138.6 | 450.3% | |
Shares outstanding (eoy) | m | 1,374.67 | 60.28 | 2,280.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 7.0 | 26.5% | |
Avg P/E ratio | x | 26.3 | 44.3 | 59.5% | |
P/CF ratio (eoy) | x | 21.3 | 35.4 | 60.2% | |
Price / Book Value ratio | x | 4.8 | 8.6 | 55.8% | |
Dividend payout | % | 30.0 | 1.3 | 2,300.0% | |
Avg Mkt Cap | Rs m | 4,101,702 | 71,554 | 5,732.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 144 | 286,108.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 10,239 | 21,595.2% | |
Other income | Rs m | 59,040 | 69 | 85,366.7% | |
Total revenues | Rs m | 2,270,169 | 10,308 | 22,023.0% | |
Gross profit | Rs m | 281,174 | 3,365 | 8,354.9% | |
Depreciation | Rs m | 36,823 | 404 | 9,120.5% | |
Interest | Rs m | 98,219 | 861 | 11,412.6% | |
Profit before tax | Rs m | 205,171 | 2,170 | 9,454.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 554 | 8,936.6% | |
Profit after tax | Rs m | 155,697 | 1,617 | 9,631.3% | |
Gross profit margin | % | 12.7 | 32.9 | 38.7% | |
Effective tax rate | % | 24.1 | 25.5 | 94.5% | |
Net profit margin | % | 7.0 | 15.8 | 44.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 13,339 | 16,274.0% | |
Current liabilities | Rs m | 1,766,007 | 8,949 | 19,733.7% | |
Net working cap to sales | % | 18.3 | 42.9 | 42.7% | |
Current ratio | x | 1.2 | 1.5 | 82.5% | |
Inventory Days | Days | 176 | 8 | 2,317.4% | |
Debtors Days | Days | 8 | 1,523 | 0.5% | |
Net fixed assets | Rs m | 1,176,837 | 11,021 | 10,678.5% | |
Share capital | Rs m | 2,749 | 603 | 456.1% | |
"Free" reserves | Rs m | 855,338 | 7,754 | 11,030.9% | |
Net worth | Rs m | 858,087 | 8,357 | 10,268.1% | |
Long term debt | Rs m | 565,070 | 4,171 | 13,546.7% | |
Total assets | Rs m | 3,357,635 | 24,359 | 13,783.8% | |
Interest coverage | x | 3.1 | 3.5 | 87.7% | |
Debt to equity ratio | x | 0.7 | 0.5 | 131.9% | |
Sales to assets ratio | x | 0.7 | 0.4 | 156.7% | |
Return on assets | % | 7.6 | 10.2 | 74.4% | |
Return on equity | % | 18.1 | 19.3 | 93.8% | |
Return on capital | % | 21.3 | 24.2 | 88.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -575 | -31,772.4% | |
From Investments | Rs m | 21,630 | -3,868 | -559.2% | |
From Financial Activity | Rs m | -254,134 | 5,619 | -4,522.8% | |
Net Cashflow | Rs m | -49,682 | 1,176 | -4,224.0% |
Indian Promoters | % | 0.0 | 48.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 11.4 | 545.4% | |
FIIs | % | 21.7 | 8.9 | 244.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 51.2 | 195.2% | |
Shareholders | 1,689,155 | 258,693 | 653.0% | ||
Pledged promoter(s) holding | % | 0.0 | 45.5 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | KPI GREEN ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 3.51% | -0.15% | 2.94% |
1-Month | 12.11% | -3.20% | 4.47% |
1-Year | 22.33% | -9.75% | 42.02% |
3-Year CAGR | 26.36% | 110.54% | 35.22% |
5-Year CAGR | 22.01% | 119.02% | 31.27% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the KPI GREEN ENERGY share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of KPI GREEN ENERGY the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of KPI GREEN ENERGY.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
KPI GREEN ENERGY paid Rs 0.4, and its dividend payout ratio stood at 1.3%.
You may visit here to review the dividend history of L&T, and the dividend history of KPI GREEN ENERGY.
For a sector overview, read our engineering sector report.
Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.