L&T | KNR CONSTRUCTIONS | L&T/ KNR CONSTRUCTIONS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | 7.2 | 444.8% | View Chart |
P/BV | x | 6.0 | 2.5 | 242.7% | View Chart |
Dividend Yield | % | 0.9 | 0.1 | 1,134.9% |
L&T KNR CONSTRUCTIONS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
KNR CONSTRUCTIONS Mar-24 |
L&T/ KNR CONSTRUCTIONS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 305 | 1,248.8% | |
Low | Rs | 2,156 | 226 | 952.9% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 157.5 | 1,021.2% | |
Earnings per share (Unadj.) | Rs | 113.3 | 26.8 | 423.4% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 32.3 | 433.2% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0.25 | 13,600.0% | |
Avg Dividend yield | % | 1.1 | 0.1 | 1,211.2% | |
Book value per share (Unadj.) | Rs | 624.2 | 126.4 | 493.9% | |
Shares outstanding (eoy) | m | 1,374.67 | 281.23 | 488.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.7 | 110.0% | |
Avg P/E ratio | x | 26.3 | 9.9 | 265.2% | |
P/CF ratio (eoy) | x | 21.3 | 8.2 | 259.2% | |
Price / Book Value ratio | x | 4.8 | 2.1 | 227.3% | |
Dividend payout | % | 30.0 | 0.9 | 3,212.0% | |
Avg Mkt Cap | Rs m | 4,101,702 | 74,731 | 5,488.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 1,742 | 23,635.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 44,295 | 4,991.8% | |
Other income | Rs m | 59,040 | 1,447 | 4,080.4% | |
Total revenues | Rs m | 2,270,169 | 45,742 | 4,963.0% | |
Gross profit | Rs m | 281,174 | 10,665 | 2,636.4% | |
Depreciation | Rs m | 36,823 | 1,568 | 2,348.0% | |
Interest | Rs m | 98,219 | 1,059 | 9,275.8% | |
Profit before tax | Rs m | 205,171 | 9,485 | 2,163.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 1,962 | 2,522.1% | |
Profit after tax | Rs m | 155,697 | 7,523 | 2,069.6% | |
Gross profit margin | % | 12.7 | 24.1 | 52.8% | |
Effective tax rate | % | 24.1 | 20.7 | 116.6% | |
Net profit margin | % | 7.0 | 17.0 | 41.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 26,867 | 8,079.6% | |
Current liabilities | Rs m | 1,766,007 | 12,997 | 13,588.3% | |
Net working cap to sales | % | 18.3 | 31.3 | 58.5% | |
Current ratio | x | 1.2 | 2.1 | 59.5% | |
Inventory Days | Days | 176 | 199 | 88.7% | |
Debtors Days | Days | 8 | 555 | 1.4% | |
Net fixed assets | Rs m | 1,176,837 | 31,783 | 3,702.7% | |
Share capital | Rs m | 2,749 | 647 | 424.6% | |
"Free" reserves | Rs m | 855,338 | 34,894 | 2,451.2% | |
Net worth | Rs m | 858,087 | 35,541 | 2,414.3% | |
Long term debt | Rs m | 565,070 | 11,618 | 4,863.8% | |
Total assets | Rs m | 3,357,635 | 58,650 | 5,724.9% | |
Interest coverage | x | 3.1 | 10.0 | 31.0% | |
Debt to equity ratio | x | 0.7 | 0.3 | 201.5% | |
Sales to assets ratio | x | 0.7 | 0.8 | 87.2% | |
Return on assets | % | 7.6 | 14.6 | 51.7% | |
Return on equity | % | 18.1 | 21.2 | 85.7% | |
Return on capital | % | 21.3 | 22.4 | 95.4% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.2 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 76 | 0.0% | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 76 | 241,947.3% | |
Net fx | Rs m | 1,747 | -76 | -2,290.9% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -3,156 | -5,787.0% | |
From Investments | Rs m | 21,630 | -151 | -14,343.8% | |
From Financial Activity | Rs m | -254,134 | 4,961 | -5,122.3% | |
Net Cashflow | Rs m | -49,682 | 1,654 | -3,003.7% |
Indian Promoters | % | 0.0 | 48.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 37.1 | 168.0% | |
FIIs | % | 21.7 | 6.7 | 325.5% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 51.2 | 195.4% | |
Shareholders | 1,689,155 | 196,244 | 860.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | KNR CONSTRUCTIONS | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.14% | 0.05% | 3.27% |
1-Month | 12.80% | 12.70% | 4.81% |
1-Year | 23.08% | 8.24% | 42.47% |
3-Year CAGR | 26.62% | 5.07% | 35.36% |
5-Year CAGR | 22.16% | 21.57% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the KNR CONSTRUCTIONS share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of KNR CONSTRUCTIONS the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of KNR CONSTRUCTIONS.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
KNR CONSTRUCTIONS paid Rs 0.3, and its dividend payout ratio stood at 0.9%.
You may visit here to review the dividend history of L&T, and the dividend history of KNR CONSTRUCTIONS.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.