L&T | J KUMAR INFRA | L&T/ J KUMAR INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 14.4 | 207.2% | View Chart |
P/BV | x | 5.6 | 2.0 | 287.3% | View Chart |
Dividend Yield | % | 1.0 | 0.6 | 165.7% |
L&T J KUMAR INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
J KUMAR INFRA Mar-24 |
L&T/ J KUMAR INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 715 | 533.2% | |
Low | Rs | 2,156 | 248 | 870.9% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 644.8 | 249.5% | |
Earnings per share (Unadj.) | Rs | 113.3 | 43.4 | 260.8% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 65.6 | 213.4% | |
Dividends per share (Unadj.) | Rs | 34.00 | 4.00 | 850.0% | |
Avg Dividend yield | % | 1.1 | 0.8 | 137.1% | |
Book value per share (Unadj.) | Rs | 624.2 | 349.4 | 178.6% | |
Shares outstanding (eoy) | m | 1,374.67 | 75.67 | 1,816.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.7 | 248.6% | |
Avg P/E ratio | x | 26.3 | 11.1 | 237.7% | |
P/CF ratio (eoy) | x | 21.3 | 7.3 | 290.6% | |
Price / Book Value ratio | x | 4.8 | 1.4 | 347.1% | |
Dividend payout | % | 30.0 | 9.2 | 325.9% | |
Avg Mkt Cap | Rs m | 4,101,702 | 36,412 | 11,264.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 3,691 | 11,153.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 48,792 | 4,531.7% | |
Other income | Rs m | 59,040 | 284 | 20,785.7% | |
Total revenues | Rs m | 2,270,169 | 49,076 | 4,625.8% | |
Gross profit | Rs m | 281,174 | 7,041 | 3,993.6% | |
Depreciation | Rs m | 36,823 | 1,680 | 2,191.8% | |
Interest | Rs m | 98,219 | 1,239 | 7,928.8% | |
Profit before tax | Rs m | 205,171 | 4,406 | 4,656.8% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 1,120 | 4,417.7% | |
Profit after tax | Rs m | 155,697 | 3,286 | 4,738.3% | |
Gross profit margin | % | 12.7 | 14.4 | 88.1% | |
Effective tax rate | % | 24.1 | 25.4 | 94.9% | |
Net profit margin | % | 7.0 | 6.7 | 104.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 32,025 | 6,778.3% | |
Current liabilities | Rs m | 1,766,007 | 17,668 | 9,995.7% | |
Net working cap to sales | % | 18.3 | 29.4 | 62.2% | |
Current ratio | x | 1.2 | 1.8 | 67.8% | |
Inventory Days | Days | 176 | 32 | 552.7% | |
Debtors Days | Days | 8 | 892 | 0.9% | |
Net fixed assets | Rs m | 1,176,837 | 15,076 | 7,806.0% | |
Share capital | Rs m | 2,749 | 378 | 726.7% | |
"Free" reserves | Rs m | 855,338 | 26,063 | 3,281.9% | |
Net worth | Rs m | 858,087 | 26,441 | 3,245.3% | |
Long term debt | Rs m | 565,070 | 1,134 | 49,810.9% | |
Total assets | Rs m | 3,357,635 | 47,101 | 7,128.6% | |
Interest coverage | x | 3.1 | 4.6 | 67.8% | |
Debt to equity ratio | x | 0.7 | 0 | 1,534.9% | |
Sales to assets ratio | x | 0.7 | 1.0 | 63.6% | |
Return on assets | % | 7.6 | 9.6 | 78.7% | |
Return on equity | % | 18.1 | 12.4 | 146.0% | |
Return on capital | % | 21.3 | 20.5 | 104.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.8 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 391 | 0.0% | |
Fx inflow | Rs m | 186,232 | 392 | 47,471.7% | |
Fx outflow | Rs m | 184,485 | 391 | 47,182.8% | |
Net fx | Rs m | 1,747 | 1 | 134,369.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 3,386 | 5,394.1% | |
From Investments | Rs m | 21,630 | -1,953 | -1,107.7% | |
From Financial Activity | Rs m | -254,134 | -1,050 | 24,192.6% | |
Net Cashflow | Rs m | -49,682 | 383 | -12,967.4% |
Indian Promoters | % | 0.0 | 46.7 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 26.6 | 234.8% | |
FIIs | % | 21.7 | 10.0 | 217.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 53.4 | 187.4% | |
Shareholders | 1,689,155 | 66,691 | 2,532.8% | ||
Pledged promoter(s) holding | % | 0.0 | 22.7 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL IRB INFRA NCC POWER MECH PROJECTS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | J Kumar Infra | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.01% | 0.12% | 0.39% |
1-Month | -2.25% | -5.58% | -6.33% |
1-Year | 13.52% | 57.65% | 35.63% |
3-Year CAGR | 23.43% | 60.15% | 33.37% |
5-Year CAGR | 20.75% | 33.72% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the J Kumar Infra share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of J Kumar Infra the stake stands at 46.7%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of J Kumar Infra.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
J Kumar Infra paid Rs 4.0, and its dividend payout ratio stood at 9.2%.
You may visit here to review the dividend history of L&T, and the dividend history of J Kumar Infra.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.