L&T | INDIAN HUME PIPE | L&T/ INDIAN HUME PIPE |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | 21.2 | 141.0% | View Chart |
P/BV | x | 5.6 | 2.6 | 213.2% | View Chart |
Dividend Yield | % | 1.0 | 0.4 | 268.2% |
L&T INDIAN HUME PIPE |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
INDIAN HUME PIPE Mar-24 |
L&T/ INDIAN HUME PIPE |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 325 | 1,172.9% | |
Low | Rs | 2,156 | 122 | 1,766.8% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 263.6 | 610.2% | |
Earnings per share (Unadj.) | Rs | 113.3 | 14.7 | 768.6% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 17.4 | 806.1% | |
Dividends per share (Unadj.) | Rs | 34.00 | 1.50 | 2,266.7% | |
Avg Dividend yield | % | 1.1 | 0.7 | 169.8% | |
Book value per share (Unadj.) | Rs | 624.2 | 157.4 | 396.5% | |
Shares outstanding (eoy) | m | 1,374.67 | 52.68 | 2,609.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.8 | 218.8% | |
Avg P/E ratio | x | 26.3 | 15.2 | 173.7% | |
P/CF ratio (eoy) | x | 21.3 | 12.9 | 165.6% | |
Price / Book Value ratio | x | 4.8 | 1.4 | 336.7% | |
Dividend payout | % | 30.0 | 10.2 | 294.9% | |
Avg Mkt Cap | Rs m | 4,101,702 | 11,774 | 34,835.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 917 | 44,913.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 13,886 | 15,923.1% | |
Other income | Rs m | 59,040 | 86 | 68,555.0% | |
Total revenues | Rs m | 2,270,169 | 13,972 | 16,247.5% | |
Gross profit | Rs m | 281,174 | 1,824 | 15,416.8% | |
Depreciation | Rs m | 36,823 | 139 | 26,508.7% | |
Interest | Rs m | 98,219 | 736 | 13,343.2% | |
Profit before tax | Rs m | 205,171 | 1,035 | 19,824.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 259 | 19,127.0% | |
Profit after tax | Rs m | 155,697 | 776 | 20,056.8% | |
Gross profit margin | % | 12.7 | 13.1 | 96.8% | |
Effective tax rate | % | 24.1 | 25.0 | 96.5% | |
Net profit margin | % | 7.0 | 5.6 | 126.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 18,037 | 12,035.2% | |
Current liabilities | Rs m | 1,766,007 | 11,695 | 15,100.0% | |
Net working cap to sales | % | 18.3 | 45.7 | 40.1% | |
Current ratio | x | 1.2 | 1.5 | 79.7% | |
Inventory Days | Days | 176 | 77 | 229.3% | |
Debtors Days | Days | 8 | 1,738 | 0.5% | |
Net fixed assets | Rs m | 1,176,837 | 3,379 | 34,824.4% | |
Share capital | Rs m | 2,749 | 105 | 2,609.4% | |
"Free" reserves | Rs m | 855,338 | 8,187 | 10,447.2% | |
Net worth | Rs m | 858,087 | 8,293 | 10,347.6% | |
Long term debt | Rs m | 565,070 | 32 | 1,758,150.9% | |
Total assets | Rs m | 3,357,635 | 21,416 | 15,678.2% | |
Interest coverage | x | 3.1 | 2.4 | 128.4% | |
Debt to equity ratio | x | 0.7 | 0 | 16,990.8% | |
Sales to assets ratio | x | 0.7 | 0.6 | 101.6% | |
Return on assets | % | 7.6 | 7.1 | 107.1% | |
Return on equity | % | 18.1 | 9.4 | 193.8% | |
Return on capital | % | 21.3 | 21.3 | 100.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 2,130 | 8,574.3% | |
From Investments | Rs m | 21,630 | -679 | -3,188.0% | |
From Financial Activity | Rs m | -254,134 | -373 | 68,165.2% | |
Net Cashflow | Rs m | -49,682 | 1,079 | -4,604.3% |
Indian Promoters | % | 0.0 | 71.9 | - | |
Foreign collaborators | % | 0.0 | 0.5 | - | |
Indian inst/Mut Fund | % | 62.4 | 3.0 | 2,059.1% | |
FIIs | % | 21.7 | 0.8 | 2,612.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 27.7 | 361.5% | |
Shareholders | 1,689,155 | 29,021 | 5,820.5% | ||
Pledged promoter(s) holding | % | 0.0 | 30.9 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | IND.HUME PIPE | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.01% | 5.32% | 0.39% |
1-Month | -2.25% | -7.52% | -6.33% |
1-Year | 13.52% | 62.21% | 35.63% |
3-Year CAGR | 23.43% | 29.06% | 33.37% |
5-Year CAGR | 20.75% | 14.46% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the IND.HUME PIPE share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of IND.HUME PIPE the stake stands at 72.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of IND.HUME PIPE.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
IND.HUME PIPE paid Rs 1.5, and its dividend payout ratio stood at 10.2%.
You may visit here to review the dividend history of L&T, and the dividend history of IND.HUME PIPE.
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.