L&T | INDIFRA LTD. | L&T/ INDIFRA LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.2 | - | - | View Chart |
P/BV | x | 5.7 | 1.2 | 487.1% | View Chart |
Dividend Yield | % | 1.0 | 0.0 | - |
L&T INDIFRA LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
INDIFRA LTD. Mar-24 |
L&T/ INDIFRA LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 73 | 5,221.9% | |
Low | Rs | 2,156 | 33 | 6,581.8% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 13.5 | 11,889.9% | |
Earnings per share (Unadj.) | Rs | 113.3 | -1.6 | -6,950.1% | |
Cash flow per share (Unadj.) | Rs | 140.0 | -1.6 | -8,630.2% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 24.9 | 2,506.2% | |
Shares outstanding (eoy) | m | 1,374.67 | 7.29 | 18,856.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 3.9 | 47.5% | |
Avg P/E ratio | x | 26.3 | -32.5 | -81.2% | |
P/CF ratio (eoy) | x | 21.3 | -32.6 | -65.4% | |
Price / Book Value ratio | x | 4.8 | 2.1 | 225.2% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 385 | 1,064,105.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 4 | 10,423,043.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 99 | 2,242,069.7% | |
Other income | Rs m | 59,040 | 2 | 3,059,046.6% | |
Total revenues | Rs m | 2,270,169 | 101 | 2,257,526.6% | |
Gross profit | Rs m | 281,174 | -14 | -2,062,905.4% | |
Depreciation | Rs m | 36,823 | 0 | 73,646,600.0% | |
Interest | Rs m | 98,219 | 0 | 109,132,444.4% | |
Profit before tax | Rs m | 205,171 | -12 | -1,732,864.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 0 | 123,684,750.0% | |
Profit after tax | Rs m | 155,697 | -12 | -1,310,582.5% | |
Gross profit margin | % | 12.7 | -13.8 | -92.0% | |
Effective tax rate | % | 24.1 | -0.3 | -7,137.6% | |
Net profit margin | % | 7.0 | -12.0 | -58.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 182 | 1,194,160.6% | |
Current liabilities | Rs m | 1,766,007 | 3 | 63,525,442.4% | |
Net working cap to sales | % | 18.3 | 181.5 | 10.1% | |
Current ratio | x | 1.2 | 65.4 | 1.9% | |
Inventory Days | Days | 176 | 352 | 50.0% | |
Debtors Days | Days | 8 | 1,405 | 0.6% | |
Net fixed assets | Rs m | 1,176,837 | 3 | 44,746,635.0% | |
Share capital | Rs m | 2,749 | 73 | 3,771.3% | |
"Free" reserves | Rs m | 855,338 | 109 | 787,096.4% | |
Net worth | Rs m | 858,087 | 182 | 472,592.9% | |
Long term debt | Rs m | 565,070 | 0 | - | |
Total assets | Rs m | 3,357,635 | 184 | 1,820,744.6% | |
Interest coverage | x | 3.1 | -130.6 | -2.4% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.5 | 123.1% | |
Return on assets | % | 7.6 | -6.4 | -118.3% | |
Return on equity | % | 18.1 | -6.5 | -277.4% | |
Return on capital | % | 21.3 | -6.5 | -329.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -65 | -280,890.1% | |
From Investments | Rs m | 21,630 | -91 | -23,756.6% | |
From Financial Activity | Rs m | -254,134 | 172 | -147,332.4% | |
Net Cashflow | Rs m | -49,682 | 16 | -302,753.8% |
Indian Promoters | % | 0.0 | 67.6 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.0 | - | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 32.4 | 308.3% | |
Shareholders | 1,689,155 | 704 | 239,936.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | INDIFRA LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.97% | -9.06% | 1.83% |
1-Month | 1.17% | -3.00% | -2.39% |
1-Year | 15.22% | -57.46% | 37.46% |
3-Year CAGR | 23.96% | -24.79% | 33.87% |
5-Year CAGR | 20.83% | -15.71% | 30.49% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the INDIFRA LTD. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of INDIFRA LTD. the stake stands at 67.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of INDIFRA LTD..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
INDIFRA LTD. paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of INDIFRA LTD..
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.