L&T | EXPO GAS CON | L&T/ EXPO GAS CON |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | 104.8 | 29.1% | View Chart |
P/BV | x | 5.7 | 5.4 | 107.0% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T EXPO GAS CON |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
EXPO GAS CON Mar-24 |
L&T/ EXPO GAS CON |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 24 | 15,983.2% | |
Low | Rs | 2,156 | 10 | 21,555.5% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 32.5 | 4,947.7% | |
Earnings per share (Unadj.) | Rs | 113.3 | 0.4 | 28,562.9% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 0.6 | 22,258.1% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 11.1 | 5,608.8% | |
Shares outstanding (eoy) | m | 1,374.67 | 19.04 | 7,219.9% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.5 | 356.4% | |
Avg P/E ratio | x | 26.3 | 42.7 | 61.8% | |
P/CF ratio (eoy) | x | 21.3 | 26.9 | 79.2% | |
Price / Book Value ratio | x | 4.8 | 1.5 | 314.4% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 322 | 1,273,069.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 104 | 397,403.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 619 | 357,221.4% | |
Other income | Rs m | 59,040 | 1 | 4,405,940.3% | |
Total revenues | Rs m | 2,270,169 | 620 | 365,967.4% | |
Gross profit | Rs m | 281,174 | 57 | 491,047.9% | |
Depreciation | Rs m | 36,823 | 4 | 833,106.3% | |
Interest | Rs m | 98,219 | 44 | 223,174.7% | |
Profit before tax | Rs m | 205,171 | 10 | 2,017,414.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 3 | 1,888,316.8% | |
Profit after tax | Rs m | 155,697 | 8 | 2,062,214.6% | |
Gross profit margin | % | 12.7 | 9.3 | 137.5% | |
Effective tax rate | % | 24.1 | 25.7 | 93.7% | |
Net profit margin | % | 7.0 | 1.2 | 577.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 691 | 314,254.6% | |
Current liabilities | Rs m | 1,766,007 | 503 | 350,815.9% | |
Net working cap to sales | % | 18.3 | 30.3 | 60.5% | |
Current ratio | x | 1.2 | 1.4 | 89.6% | |
Inventory Days | Days | 176 | 39 | 451.2% | |
Debtors Days | Days | 8 | 28,618,716 | 0.0% | |
Net fixed assets | Rs m | 1,176,837 | 98 | 1,206,145.8% | |
Share capital | Rs m | 2,749 | 76 | 3,610.4% | |
"Free" reserves | Rs m | 855,338 | 136 | 630,083.0% | |
Net worth | Rs m | 858,087 | 212 | 404,949.0% | |
Long term debt | Rs m | 565,070 | 20 | 2,825,348.5% | |
Total assets | Rs m | 3,357,635 | 788 | 425,917.5% | |
Interest coverage | x | 3.1 | 1.2 | 250.9% | |
Debt to equity ratio | x | 0.7 | 0.1 | 697.7% | |
Sales to assets ratio | x | 0.7 | 0.8 | 83.9% | |
Return on assets | % | 7.6 | 6.5 | 115.6% | |
Return on equity | % | 18.1 | 3.6 | 509.0% | |
Return on capital | % | 21.3 | 23.4 | 91.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | 614,949,333.3% | |
Net fx | Rs m | 1,747 | 0 | -5,822,666.7% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 11 | 1,724,861.2% | |
From Investments | Rs m | 21,630 | -1 | -2,809,142.9% | |
From Financial Activity | Rs m | -254,134 | -5 | 5,103,084.3% | |
Net Cashflow | Rs m | -49,682 | 5 | -1,028,610.8% |
Indian Promoters | % | 0.0 | 57.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.0 | - | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 43.1 | 232.3% | |
Shareholders | 1,689,155 | 9,393 | 17,983.1% | ||
Pledged promoter(s) holding | % | 0.0 | 11.3 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | EXPO GAS CON | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.89% | -0.16% | 2.09% |
1-Month | 2.08% | -14.29% | -2.14% |
1-Year | 16.26% | 199.70% | 37.81% |
3-Year CAGR | 24.33% | 99.34% | 33.98% |
5-Year CAGR | 21.05% | 72.68% | 30.56% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the EXPO GAS CON share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of EXPO GAS CON the stake stands at 57.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of EXPO GAS CON.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
EXPO GAS CON paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of EXPO GAS CON.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.