L&T | CRANE INFRA. | L&T/ CRANE INFRA. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 31.2 | 20.1 | 155.7% | View Chart |
P/BV | x | 5.9 | 0.6 | 1,025.7% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T CRANE INFRA. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
CRANE INFRA. Mar-24 |
L&T/ CRANE INFRA. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 36 | 10,713.9% | |
Low | Rs | 2,156 | 11 | 19,160.4% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 4.9 | 32,980.4% | |
Earnings per share (Unadj.) | Rs | 113.3 | 2.0 | 5,655.3% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 2.2 | 6,413.4% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 41.0 | 1,523.0% | |
Shares outstanding (eoy) | m | 1,374.67 | 7.24 | 18,987.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 4.8 | 38.6% | |
Avg P/E ratio | x | 26.3 | 11.7 | 225.2% | |
P/CF ratio (eoy) | x | 21.3 | 10.7 | 198.7% | |
Price / Book Value ratio | x | 4.8 | 0.6 | 836.5% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 170 | 2,418,848.5% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 1 | 76,242,629.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 35 | 6,262,047.9% | |
Other income | Rs m | 59,040 | 0 | 25,669,391.3% | |
Total revenues | Rs m | 2,270,169 | 36 | 6,387,644.1% | |
Gross profit | Rs m | 281,174 | 20 | 1,420,070.7% | |
Depreciation | Rs m | 36,823 | 1 | 2,789,643.9% | |
Interest | Rs m | 98,219 | 0 | - | |
Profit before tax | Rs m | 205,171 | 19 | 1,096,585.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 4 | 1,172,367.3% | |
Profit after tax | Rs m | 155,697 | 15 | 1,073,773.8% | |
Gross profit margin | % | 12.7 | 56.1 | 22.7% | |
Effective tax rate | % | 24.1 | 22.5 | 107.0% | |
Net profit margin | % | 7.0 | 41.1 | 17.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 10 | 21,136,758.5% | |
Current liabilities | Rs m | 1,766,007 | 9 | 19,909,890.6% | |
Net working cap to sales | % | 18.3 | 4.0 | 460.8% | |
Current ratio | x | 1.2 | 1.2 | 106.2% | |
Inventory Days | Days | 176 | 418 | 42.1% | |
Debtors Days | Days | 8 | 839 | 1.0% | |
Net fixed assets | Rs m | 1,176,837 | 295 | 398,347.0% | |
Share capital | Rs m | 2,749 | 72 | 3,796.3% | |
"Free" reserves | Rs m | 855,338 | 224 | 381,302.5% | |
Net worth | Rs m | 858,087 | 297 | 289,171.3% | |
Long term debt | Rs m | 565,070 | 0 | 627,855,222.2% | |
Total assets | Rs m | 3,357,635 | 306 | 1,098,343.2% | |
Interest coverage | x | 3.1 | 0 | - | |
Debt to equity ratio | x | 0.7 | 0 | 217,122.2% | |
Sales to assets ratio | x | 0.7 | 0.1 | 570.1% | |
Return on assets | % | 7.6 | 4.7 | 159.5% | |
Return on equity | % | 18.1 | 4.9 | 371.4% | |
Return on capital | % | 21.3 | 6.3 | 338.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -19 | -944,970.5% | |
From Investments | Rs m | 21,630 | NA | 9,404,521.7% | |
From Financial Activity | Rs m | -254,134 | NA | - | |
Net Cashflow | Rs m | -49,682 | -19 | 260,114.7% |
Indian Promoters | % | 0.0 | 48.8 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.4 | 16,418.4% | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 51.2 | 195.5% | |
Shareholders | 1,689,155 | 8,232 | 20,519.4% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: NCC OM INFRA IRCON INTERNATIONAL J KUMAR INFRA IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | CRANE INFRA. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -0.81% | 2.13% | -0.23% |
1-Month | 9.81% | 6.78% | 5.64% |
1-Year | 20.25% | 36.12% | 43.58% |
3-Year CAGR | 27.55% | 39.44% | 37.73% |
5-Year CAGR | 22.13% | 27.90% | 31.94% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the CRANE INFRA. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of CRANE INFRA. the stake stands at 48.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of CRANE INFRA..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
CRANE INFRA. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of CRANE INFRA..
For a sector overview, read our engineering sector report.
After starting the day on a flattish note with a positive bias, the benchmarks showcased heightened volatility and ended the day weak.