L&T | CEIGALL INDIA LTD. | L&T/ CEIGALL INDIA LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 29.8 | - | - | View Chart |
P/BV | x | 5.6 | 6.2 | 90.3% | View Chart |
Dividend Yield | % | 1.0 | 0.2 | 410.2% |
L&T CEIGALL INDIA LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
CEIGALL INDIA LTD. Mar-24 |
L&T/ CEIGALL INDIA LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | NA | - | |
Low | Rs | 2,156 | NA | - | |
Sales per share (Unadj.) | Rs | 1,608.5 | 192.8 | 834.4% | |
Earnings per share (Unadj.) | Rs | 113.3 | 19.4 | 584.9% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 22.9 | 612.5% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0.75 | 4,533.3% | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 56.5 | 1,104.9% | |
Shares outstanding (eoy) | m | 1,374.67 | 157.14 | 874.8% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0 | - | |
Avg P/E ratio | x | 26.3 | 0 | - | |
P/CF ratio (eoy) | x | 21.3 | 0 | - | |
Price / Book Value ratio | x | 4.8 | 0 | - | |
Dividend payout | % | 30.0 | 3.9 | 775.1% | |
Avg Mkt Cap | Rs m | 4,101,702 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 620 | 66,429.5% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 30,294 | 7,299.0% | |
Other income | Rs m | 59,040 | 368 | 16,027.7% | |
Total revenues | Rs m | 2,270,169 | 30,662 | 7,403.9% | |
Gross profit | Rs m | 281,174 | 5,177 | 5,431.6% | |
Depreciation | Rs m | 36,823 | 550 | 6,696.4% | |
Interest | Rs m | 98,219 | 942 | 10,431.8% | |
Profit before tax | Rs m | 205,171 | 4,054 | 5,061.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 1,010 | 4,896.1% | |
Profit after tax | Rs m | 155,697 | 3,043 | 5,116.5% | |
Gross profit margin | % | 12.7 | 17.1 | 74.4% | |
Effective tax rate | % | 24.1 | 24.9 | 96.7% | |
Net profit margin | % | 7.0 | 10.0 | 70.1% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 15,701 | 13,825.3% | |
Current liabilities | Rs m | 1,766,007 | 10,304 | 17,139.6% | |
Net working cap to sales | % | 18.3 | 17.8 | 102.7% | |
Current ratio | x | 1.2 | 1.5 | 80.7% | |
Inventory Days | Days | 176 | 86 | 205.7% | |
Debtors Days | Days | 8 | 52 | 15.5% | |
Net fixed assets | Rs m | 1,176,837 | 10,131 | 11,615.8% | |
Share capital | Rs m | 2,749 | 786 | 349.9% | |
"Free" reserves | Rs m | 855,338 | 8,092 | 10,570.7% | |
Net worth | Rs m | 858,087 | 8,877 | 9,666.1% | |
Long term debt | Rs m | 565,070 | 6,474 | 8,728.8% | |
Total assets | Rs m | 3,357,635 | 25,833 | 12,997.7% | |
Interest coverage | x | 3.1 | 5.3 | 58.2% | |
Debt to equity ratio | x | 0.7 | 0.7 | 90.3% | |
Sales to assets ratio | x | 0.7 | 1.2 | 56.2% | |
Return on assets | % | 7.6 | 15.4 | 49.0% | |
Return on equity | % | 18.1 | 34.3 | 52.9% | |
Return on capital | % | 21.3 | 32.5 | 65.5% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | -2,108 | -8,664.1% | |
From Investments | Rs m | 21,630 | -382 | -5,668.6% | |
From Financial Activity | Rs m | -254,134 | 2,749 | -9,243.8% | |
Net Cashflow | Rs m | -49,682 | 259 | -19,154.1% |
Indian Promoters | % | 0.0 | 82.1 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 9.9 | 633.4% | |
FIIs | % | 21.7 | 3.0 | 730.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 17.9 | 557.4% | |
Shareholders | 1,689,155 | 192,262 | 878.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | CEIGALL INDIA LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -1.01% | 6.60% | 0.39% |
1-Month | -2.25% | -15.02% | -6.33% |
1-Year | 13.52% | -17.83% | 35.63% |
3-Year CAGR | 23.43% | -6.34% | 33.37% |
5-Year CAGR | 20.75% | -3.85% | 30.19% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the CEIGALL INDIA LTD. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of CEIGALL INDIA LTD. the stake stands at 82.1%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of CEIGALL INDIA LTD..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
CEIGALL INDIA LTD. paid Rs 0.8, and its dividend payout ratio stood at 3.9%.
You may visit here to review the dividend history of L&T, and the dividend history of CEIGALL INDIA LTD..
For a sector overview, read our engineering sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.