L&T | BAJEL PROJECTS LTD. | L&T/ BAJEL PROJECTS LTD. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 32.0 | 139.9 | 22.8% | View Chart |
P/BV | x | 6.0 | 4.9 | 123.8% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T BAJEL PROJECTS LTD. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
BAJEL PROJECTS LTD. Mar-24 |
L&T/ BAJEL PROJECTS LTD. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 249 | 1,533.7% | |
Low | Rs | 2,156 | 108 | 1,995.0% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 101.4 | 1,585.9% | |
Earnings per share (Unadj.) | Rs | 113.3 | 0.4 | 30,456.7% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 0.9 | 15,969.1% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 49.0 | 1,274.5% | |
Shares outstanding (eoy) | m | 1,374.67 | 115.28 | 1,192.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 1.8 | 105.5% | |
Avg P/E ratio | x | 26.3 | 479.5 | 5.5% | |
P/CF ratio (eoy) | x | 21.3 | 203.3 | 10.5% | |
Price / Book Value ratio | x | 4.8 | 3.6 | 131.3% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 20,555 | 19,954.7% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 799 | 51,552.7% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 11,692 | 18,911.3% | |
Other income | Rs m | 59,040 | 253 | 23,335.8% | |
Total revenues | Rs m | 2,270,169 | 11,945 | 19,005.0% | |
Gross profit | Rs m | 281,174 | 99 | 283,870.8% | |
Depreciation | Rs m | 36,823 | 58 | 63,237.7% | |
Interest | Rs m | 98,219 | 257 | 38,213.1% | |
Profit before tax | Rs m | 205,171 | 37 | 557,833.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | -6 | -813,715.5% | |
Profit after tax | Rs m | 155,697 | 43 | 363,184.5% | |
Gross profit margin | % | 12.7 | 0.8 | 1,501.1% | |
Effective tax rate | % | 24.1 | -16.5 | -145.8% | |
Net profit margin | % | 7.0 | 0.4 | 1,920.7% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 11,010 | 19,716.2% | |
Current liabilities | Rs m | 1,766,007 | 7,474 | 23,629.8% | |
Net working cap to sales | % | 18.3 | 30.2 | 60.5% | |
Current ratio | x | 1.2 | 1.5 | 83.4% | |
Inventory Days | Days | 176 | 50 | 351.3% | |
Debtors Days | Days | 8 | 1,895 | 0.4% | |
Net fixed assets | Rs m | 1,176,837 | 2,272 | 51,786.4% | |
Share capital | Rs m | 2,749 | 231 | 1,192.4% | |
"Free" reserves | Rs m | 855,338 | 5,416 | 15,793.6% | |
Net worth | Rs m | 858,087 | 5,646 | 15,197.3% | |
Long term debt | Rs m | 565,070 | 0 | - | |
Total assets | Rs m | 3,357,635 | 13,282 | 25,278.8% | |
Interest coverage | x | 3.1 | 1.1 | 270.2% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.9 | 74.8% | |
Return on assets | % | 7.6 | 2.3 | 334.9% | |
Return on equity | % | 18.1 | 0.8 | 2,390.1% | |
Return on capital | % | 21.3 | 5.2 | 409.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0.3 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 31 | 0.0% | |
Fx inflow | Rs m | 186,232 | 176 | 106,060.5% | |
Fx outflow | Rs m | 184,485 | 31 | 597,231.5% | |
Net fx | Rs m | 1,747 | 145 | 1,207.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 1,954 | 9,349.7% | |
From Investments | Rs m | 21,630 | -1,348 | -1,604.2% | |
From Financial Activity | Rs m | -254,134 | -146 | 174,314.8% | |
Net Cashflow | Rs m | -49,682 | 460 | -10,811.0% |
Indian Promoters | % | 0.0 | 62.6 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 8.8 | 709.8% | |
FIIs | % | 21.7 | 0.5 | 4,336.0% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 37.4 | 267.5% | |
Shareholders | 1,689,155 | 90,725 | 1,861.8% | ||
Pledged promoter(s) holding | % | 0.0 | 2.6 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | BAJEL PROJECTS LTD. | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 4.14% | 2.99% | 3.27% |
1-Month | 12.80% | -2.74% | 4.81% |
1-Year | 23.08% | 21.95% | 42.47% |
3-Year CAGR | 26.62% | 6.84% | 35.36% |
5-Year CAGR | 22.16% | 4.05% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the BAJEL PROJECTS LTD. share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of BAJEL PROJECTS LTD. the stake stands at 62.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of BAJEL PROJECTS LTD..
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
BAJEL PROJECTS LTD. paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of BAJEL PROJECTS LTD..
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.