L&T | ADHBHUT INFRA | L&T/ ADHBHUT INFRA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | -111.6 | - | View Chart |
P/BV | x | 5.7 | - | - | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T ADHBHUT INFRA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
ADHBHUT INFRA Mar-24 |
L&T/ ADHBHUT INFRA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 364 | 1,047.8% | |
Low | Rs | 2,156 | 27 | 7,983.5% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 2.3 | 69,168.4% | |
Earnings per share (Unadj.) | Rs | 113.3 | 0.8 | 14,271.2% | |
Cash flow per share (Unadj.) | Rs | 140.0 | 1.7 | 8,023.6% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | -5.6 | -11,203.0% | |
Shares outstanding (eoy) | m | 1,374.67 | 11.00 | 12,497.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 84.0 | 2.2% | |
Avg P/E ratio | x | 26.3 | 246.3 | 10.7% | |
P/CF ratio (eoy) | x | 21.3 | 111.9 | 19.0% | |
Price / Book Value ratio | x | 4.8 | -35.1 | -13.6% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 2,149 | 190,830.1% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 1 | 34,890,694.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 26 | 8,643,976.2% | |
Other income | Rs m | 59,040 | 2 | 2,439,652.9% | |
Total revenues | Rs m | 2,270,169 | 28 | 8,110,642.0% | |
Gross profit | Rs m | 281,174 | 21 | 1,322,549.4% | |
Depreciation | Rs m | 36,823 | 10 | 351,703.0% | |
Interest | Rs m | 98,219 | 2 | 3,960,451.6% | |
Profit before tax | Rs m | 205,171 | 11 | 1,913,909.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 2 | 2,486,125.6% | |
Profit after tax | Rs m | 155,697 | 9 | 1,783,473.1% | |
Gross profit margin | % | 12.7 | 83.1 | 15.3% | |
Effective tax rate | % | 24.1 | 18.6 | 129.6% | |
Net profit margin | % | 7.0 | 34.1 | 20.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 38 | 5,732,096.9% | |
Current liabilities | Rs m | 1,766,007 | 11 | 16,582,228.2% | |
Net working cap to sales | % | 18.3 | 106.4 | 17.2% | |
Current ratio | x | 1.2 | 3.6 | 34.6% | |
Inventory Days | Days | 176 | 3 | 6,136.9% | |
Debtors Days | Days | 8 | 4,214 | 0.2% | |
Net fixed assets | Rs m | 1,176,837 | 286 | 411,222.5% | |
Share capital | Rs m | 2,749 | 110 | 2,499.4% | |
"Free" reserves | Rs m | 855,338 | -171 | -499,350.6% | |
Net worth | Rs m | 858,087 | -61 | -1,400,044.1% | |
Long term debt | Rs m | 565,070 | 29 | 1,973,008.7% | |
Total assets | Rs m | 3,357,635 | 324 | 1,036,147.3% | |
Interest coverage | x | 3.1 | 5.3 | 58.0% | |
Debt to equity ratio | x | 0.7 | -0.5 | -140.9% | |
Sales to assets ratio | x | 0.7 | 0.1 | 834.2% | |
Return on assets | % | 7.6 | 3.5 | 218.7% | |
Return on equity | % | 18.1 | -14.2 | -127.4% | |
Return on capital | % | 21.3 | -40.4 | -52.7% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 0 | - | |
Fx outflow | Rs m | 184,485 | 0 | - | |
Net fx | Rs m | 1,747 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 3 | 5,892,348.4% | |
From Investments | Rs m | 21,630 | NA | 10,300,190.5% | |
From Financial Activity | Rs m | -254,134 | NA | - | |
Net Cashflow | Rs m | -49,682 | 3 | -1,496,442.8% |
Indian Promoters | % | 0.0 | 73.5 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 62.4 | 0.0 | - | |
FIIs | % | 21.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 26.5 | 377.2% | |
Shareholders | 1,689,155 | 2,008 | 84,121.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | ADHBHUT INFRA | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.78% | 3.74% | 2.24% |
1-Month | 1.98% | -6.23% | -2.00% |
1-Year | 16.14% | -84.34% | 38.01% |
3-Year CAGR | 24.29% | -51.17% | 34.05% |
5-Year CAGR | 21.03% | -32.38% | 30.60% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the ADHBHUT INFRA share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of ADHBHUT INFRA the stake stands at 73.5%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of ADHBHUT INFRA.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
ADHBHUT INFRA paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of ADHBHUT INFRA.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.