L&T | GE POWER INDIA | L&T/ GE POWER INDIA |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.5 | 133.2 | 22.9% | View Chart |
P/BV | x | 5.7 | 38.0 | 15.1% | View Chart |
Dividend Yield | % | 0.9 | 0.0 | - |
L&T GE POWER INDIA |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
L&T Mar-24 |
GE POWER INDIA Mar-24 |
L&T/ GE POWER INDIA |
5-Yr Chart Click to enlarge
|
||
High | Rs | 3,812 | 324 | 1,176.7% | |
Low | Rs | 2,156 | 99 | 2,175.1% | |
Sales per share (Unadj.) | Rs | 1,608.5 | 241.7 | 665.6% | |
Earnings per share (Unadj.) | Rs | 113.3 | -25.5 | -444.4% | |
Cash flow per share (Unadj.) | Rs | 140.0 | -22.5 | -622.8% | |
Dividends per share (Unadj.) | Rs | 34.00 | 0 | - | |
Avg Dividend yield | % | 1.1 | 0 | - | |
Book value per share (Unadj.) | Rs | 624.2 | 10.2 | 6,098.8% | |
Shares outstanding (eoy) | m | 1,374.67 | 67.23 | 2,044.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.9 | 0.9 | 211.9% | |
Avg P/E ratio | x | 26.3 | -8.3 | -317.4% | |
P/CF ratio (eoy) | x | 21.3 | -9.4 | -226.5% | |
Price / Book Value ratio | x | 4.8 | 20.7 | 23.1% | |
Dividend payout | % | 30.0 | 0 | - | |
Avg Mkt Cap | Rs m | 4,101,702 | 14,220 | 28,844.0% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 411,710 | 3,986 | 10,329.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 2,211,129 | 16,248 | 13,609.0% | |
Other income | Rs m | 59,040 | 1,409 | 4,190.5% | |
Total revenues | Rs m | 2,270,169 | 17,657 | 12,857.4% | |
Gross profit | Rs m | 281,174 | -1,966 | -14,304.0% | |
Depreciation | Rs m | 36,823 | 201 | 18,283.7% | |
Interest | Rs m | 98,219 | 955 | 10,283.7% | |
Profit before tax | Rs m | 205,171 | -1,713 | -11,975.2% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 49,474 | 0 | - | |
Profit after tax | Rs m | 155,697 | -1,713 | -9,087.6% | |
Gross profit margin | % | 12.7 | -12.1 | -105.1% | |
Effective tax rate | % | 24.1 | 0 | - | |
Net profit margin | % | 7.0 | -10.5 | -66.8% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 2,170,745 | 22,877 | 9,488.8% | |
Current liabilities | Rs m | 1,766,007 | 23,587 | 7,487.4% | |
Net working cap to sales | % | 18.3 | -4.4 | -419.2% | |
Current ratio | x | 1.2 | 1.0 | 126.7% | |
Inventory Days | Days | 176 | 204 | 86.3% | |
Debtors Days | Days | 8 | 382 | 2.1% | |
Net fixed assets | Rs m | 1,176,837 | 10,088 | 11,665.9% | |
Share capital | Rs m | 2,749 | 672 | 408.9% | |
"Free" reserves | Rs m | 855,338 | 16 | 5,413,529.7% | |
Net worth | Rs m | 858,087 | 688 | 124,703.8% | |
Long term debt | Rs m | 565,070 | 0 | - | |
Total assets | Rs m | 3,357,635 | 32,965 | 10,185.5% | |
Interest coverage | x | 3.1 | -0.8 | -389.1% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.7 | 0.5 | 133.6% | |
Return on assets | % | 7.6 | -2.3 | -328.8% | |
Return on equity | % | 18.1 | -249.0 | -7.3% | |
Return on capital | % | 21.3 | -110.2 | -19.3% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 186,232 | 4,970 | 3,747.4% | |
Fx outflow | Rs m | 184,485 | 3,135 | 5,884.8% | |
Net fx | Rs m | 1,747 | 1,835 | 95.2% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 182,663 | 1,730 | 10,556.7% | |
From Investments | Rs m | 21,630 | -74 | -29,429.1% | |
From Financial Activity | Rs m | -254,134 | -2,396 | 10,604.8% | |
Net Cashflow | Rs m | -49,682 | -740 | 6,717.4% |
Indian Promoters | % | 0.0 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 68.6 | - | |
Indian inst/Mut Fund | % | 62.4 | 3.6 | 1,718.7% | |
FIIs | % | 21.7 | 0.4 | 5,041.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 100.0 | 31.4 | 318.3% | |
Shareholders | 1,689,155 | 70,299 | 2,402.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare L&T With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | L&T | GE Power | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 2.98% | 1.86% | 2.10% |
1-Month | 2.17% | 10.32% | -2.14% |
1-Year | 16.37% | 76.75% | 37.81% |
3-Year CAGR | 24.37% | 16.04% | 33.99% |
5-Year CAGR | 21.07% | -10.95% | 30.56% |
* Compound Annual Growth Rate
Here are more details on the L&T share price and the GE Power share price.
Moving on to shareholding structures...
The promoters of L&T hold a 0.0% stake in the company. In case of GE Power the stake stands at 68.6%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of L&T and the shareholding pattern of GE Power.
Finally, a word on dividends...
In the most recent financial year, L&T paid a dividend of Rs 34.0 per share. This amounted to a Dividend Payout ratio of 30.0%.
GE Power paid Rs 0.0, and its dividend payout ratio stood at -0.0%.
You may visit here to review the dividend history of L&T, and the dividend history of GE Power.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.