LAKSHMI OVERSEAS IND. | AVANTI FEEDS | LAKSHMI OVERSEAS IND./ AVANTI FEEDS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -0.0 | 18.5 | - | View Chart |
P/BV | x | 0.0 | 3.6 | 0.9% | View Chart |
Dividend Yield | % | 0.0 | 1.1 | - |
LAKSHMI OVERSEAS IND. AVANTI FEEDS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
LAKSHMI OVERSEAS IND. Mar-18 |
AVANTI FEEDS Mar-24 |
LAKSHMI OVERSEAS IND./ AVANTI FEEDS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 58 | 599 | 9.6% | |
Low | Rs | 18 | 342 | 5.3% | |
Sales per share (Unadj.) | Rs | 82.9 | 394.0 | 21.0% | |
Earnings per share (Unadj.) | Rs | -39.8 | 28.9 | -137.6% | |
Cash flow per share (Unadj.) | Rs | -38.4 | 33.0 | -116.3% | |
Dividends per share (Unadj.) | Rs | 0 | 6.75 | 0.0% | |
Avg Dividend yield | % | 0 | 1.4 | 0.0% | |
Book value per share (Unadj.) | Rs | 85.9 | 173.6 | 49.5% | |
Shares outstanding (eoy) | m | 73.63 | 136.25 | 54.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.2 | 38.2% | |
Avg P/E ratio | x | -1.0 | 16.3 | -5.8% | |
P/CF ratio (eoy) | x | -1.0 | 14.2 | -6.9% | |
Price / Book Value ratio | x | 0.4 | 2.7 | 16.3% | |
Dividend payout | % | 0 | 23.4 | -0.0% | |
Avg Mkt Cap | Rs m | 2,785 | 64,076 | 4.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 52 | 1,995 | 2.6% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 6,102 | 53,689 | 11.4% | |
Other income | Rs m | 2 | 1,370 | 0.1% | |
Total revenues | Rs m | 6,104 | 55,059 | 11.1% | |
Gross profit | Rs m | -2,829 | 4,590 | -61.6% | |
Depreciation | Rs m | 98 | 564 | 17.4% | |
Interest | Rs m | 8 | 28 | 29.7% | |
Profit before tax | Rs m | -2,934 | 5,369 | -54.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | -5 | 1,430 | -0.4% | |
Profit after tax | Rs m | -2,928 | 3,938 | -74.4% | |
Gross profit margin | % | -46.4 | 8.5 | -542.2% | |
Effective tax rate | % | 0.2 | 26.6 | 0.7% | |
Net profit margin | % | -48.0 | 7.3 | -654.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 9,387 | 25,047 | 37.5% | |
Current liabilities | Rs m | 4,549 | 3,505 | 129.8% | |
Net working cap to sales | % | 79.3 | 40.1 | 197.6% | |
Current ratio | x | 2.1 | 7.1 | 28.9% | |
Inventory Days | Days | 67 | 54 | 124.1% | |
Debtors Days | Days | 237 | 98 | 242.7% | |
Net fixed assets | Rs m | 9,379 | 5,935 | 158.0% | |
Share capital | Rs m | 147 | 136 | 108.1% | |
"Free" reserves | Rs m | 6,174 | 23,519 | 26.3% | |
Net worth | Rs m | 6,322 | 23,655 | 26.7% | |
Long term debt | Rs m | 7,591 | 139 | 5,445.7% | |
Total assets | Rs m | 18,772 | 30,982 | 60.6% | |
Interest coverage | x | -352.0 | 193.1 | -182.3% | |
Debt to equity ratio | x | 1.2 | 0 | 20,377.7% | |
Sales to assets ratio | x | 0.3 | 1.7 | 18.8% | |
Return on assets | % | -15.6 | 12.8 | -121.5% | |
Return on equity | % | -46.3 | 16.6 | -278.3% | |
Return on capital | % | -21.0 | 22.7 | -92.7% | |
Exports to sales | % | 0 | 0.3 | 0.0% | |
Imports to sales | % | 0 | 1.2 | 0.0% | |
Exports (fob) | Rs m | NA | 175 | 0.0% | |
Imports (cif) | Rs m | NA | 663 | 0.0% | |
Fx inflow | Rs m | 0 | 175 | 0.0% | |
Fx outflow | Rs m | 5 | 663 | 0.7% | |
Net fx | Rs m | -5 | -488 | 1.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -6,272 | 2,630 | -238.5% | |
From Investments | Rs m | 5,815 | -2,237 | -260.0% | |
From Financial Activity | Rs m | 445 | -604 | -73.7% | |
Net Cashflow | Rs m | -11 | -211 | 5.3% |
Indian Promoters | % | 53.4 | 43.2 | 123.5% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.8 | 22.9 | 7.8% | |
FIIs | % | 1.4 | 14.4 | 9.9% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 46.6 | 56.8 | 82.1% | |
Shareholders | 21,909 | 141,006 | 15.5% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare LAKSHMI OVERSEAS IND. With: NESTLE VARUN BEVERAGES BRITANNIA MARICO KRBL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Lakshmi Energy | AVANTI FEEDS | S&P BSE FMCG |
---|---|---|---|
1-Day | 2.66% | 2.76% | 0.12% |
1-Month | -8.78% | 3.10% | -6.29% |
1-Year | -81.51% | 57.22% | 8.47% |
3-Year CAGR | -50.04% | 4.34% | 13.73% |
5-Year CAGR | -32.97% | 3.96% | 11.96% |
* Compound Annual Growth Rate
Here are more details on the Lakshmi Energy share price and the AVANTI FEEDS share price.
Moving on to shareholding structures...
The promoters of Lakshmi Energy hold a 53.4% stake in the company. In case of AVANTI FEEDS the stake stands at 43.2%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Lakshmi Energy and the shareholding pattern of AVANTI FEEDS.
Finally, a word on dividends...
In the most recent financial year, Lakshmi Energy paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of -0.0%.
AVANTI FEEDS paid Rs 6.8, and its dividend payout ratio stood at 23.4%.
You may visit here to review the dividend history of Lakshmi Energy, and the dividend history of AVANTI FEEDS.
For a sector overview, read our fmcg sector report.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.