KAY PULP&PAP | VAPI PAPER | KAY PULP&PAP/ VAPI PAPER |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 63.9 | 37.3 | 171.6% | View Chart |
P/BV | x | 23.6 | 1.0 | 2,346.9% | View Chart |
Dividend Yield | % | 0.0 | 0.0 | - |
KAY PULP&PAP VAPI PAPER |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAY PULP&PAP Mar-24 |
VAPI PAPER Mar-24 |
KAY PULP&PAP/ VAPI PAPER |
5-Yr Chart Click to enlarge
|
||
High | Rs | 49 | 120 | 40.6% | |
Low | Rs | 5 | 72 | 7.2% | |
Sales per share (Unadj.) | Rs | 33.9 | 0 | - | |
Earnings per share (Unadj.) | Rs | 1.4 | 3.6 | 38.7% | |
Cash flow per share (Unadj.) | Rs | 2.9 | 3.7 | 78.6% | |
Dividends per share (Unadj.) | Rs | 0 | 0 | - | |
Avg Dividend yield | % | 0 | 0 | - | |
Book value per share (Unadj.) | Rs | 3.3 | 150.4 | 2.2% | |
Shares outstanding (eoy) | m | 10.64 | 2.28 | 466.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0 | - | |
Avg P/E ratio | x | 19.0 | 26.3 | 72.4% | |
P/CF ratio (eoy) | x | 9.3 | 26.1 | 35.7% | |
Price / Book Value ratio | x | 8.2 | 0.6 | 1,293.5% | |
Dividend payout | % | 0 | 0 | - | |
Avg Mkt Cap | Rs m | 286 | 218 | 130.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 1 | 843.1% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 361 | 0 | - | |
Other income | Rs m | 26 | 21 | 124.1% | |
Total revenues | Rs m | 387 | 21 | 1,850.2% | |
Gross profit | Rs m | 5 | -8 | -54.7% | |
Depreciation | Rs m | 16 | 0 | 31,220.0% | |
Interest | Rs m | 0 | 0 | - | |
Profit before tax | Rs m | 15 | 12 | 121.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 4 | 0.0% | |
Profit after tax | Rs m | 15 | 8 | 180.6% | |
Gross profit margin | % | 1.3 | 0 | - | |
Effective tax rate | % | 0 | 33.0 | 0.0% | |
Net profit margin | % | 4.2 | 0 | - |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 54 | 332 | 16.1% | |
Current liabilities | Rs m | 44 | 6 | 720.5% | |
Net working cap to sales | % | 2.8 | 0 | - | |
Current ratio | x | 1.2 | 54.8 | 2.2% | |
Inventory Days | Days | 20 | 0 | - | |
Debtors Days | Days | 296 | 0 | - | |
Net fixed assets | Rs m | 297 | 22 | 1,358.3% | |
Share capital | Rs m | 106 | 23 | 466.5% | |
"Free" reserves | Rs m | -72 | 320 | -22.4% | |
Net worth | Rs m | 35 | 343 | 10.1% | |
Long term debt | Rs m | 272 | 5 | 5,736.4% | |
Total assets | Rs m | 351 | 354 | 99.0% | |
Interest coverage | x | -149.3 | 0 | - | |
Debt to equity ratio | x | 7.9 | 0 | 56,737.1% | |
Sales to assets ratio | x | 1.0 | 0 | - | |
Return on assets | % | 4.3 | 2.3 | 181.2% | |
Return on equity | % | 43.4 | 2.4 | 1,787.4% | |
Return on capital | % | 4.9 | 3.6 | 136.1% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 1.9 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 7 | NA | - | |
Fx inflow | Rs m | 0 | 0 | - | |
Fx outflow | Rs m | 7 | 0 | - | |
Net fx | Rs m | -7 | 0 | - |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 89 | 104.8% | |
From Investments | Rs m | -64 | 28 | -227.1% | |
From Financial Activity | Rs m | -28 | -119 | 23.8% | |
Net Cashflow | Rs m | 1 | -2 | -62.5% |
Indian Promoters | % | 46.0 | 28.5 | 161.6% | |
Foreign collaborators | % | 0.0 | 10.3 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 61.2 | 88.2% | |
Shareholders | 6,865 | 1,326 | 517.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAY PULP&PAP With: JK PAPER SATIA INDUSTRIES SESHASAYEE PAPER WEST COAST PAPER MILLS ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAY PULP&PAP | VAPI PAPER |
---|---|---|
1-Day | -2.29% | -5.35% |
1-Month | -2.50% | -7.52% |
1-Year | 163.51% | 41.97% |
3-Year CAGR | 121.27% | 100.53% |
5-Year CAGR | 83.93% | 37.78% |
* Compound Annual Growth Rate
Here are more details on the KAY PULP&PAP share price and the VAPI PAPER share price.
Moving on to shareholding structures...
The promoters of KAY PULP&PAP hold a 46.0% stake in the company. In case of VAPI PAPER the stake stands at 38.8%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAY PULP&PAP and the shareholding pattern of VAPI PAPER.
Finally, a word on dividends...
In the most recent financial year, KAY PULP&PAP paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
VAPI PAPER paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KAY PULP&PAP, and the dividend history of VAPI PAPER.
Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.