KAY PULP&PAP | EMAMI PAPER MILLS | KAY PULP&PAP/ EMAMI PAPER MILLS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 66.6 | 6.9 | 962.4% | View Chart |
P/BV | x | 24.6 | 0.8 | 3,163.8% | View Chart |
Dividend Yield | % | 0.0 | 1.6 | - |
KAY PULP&PAP EMAMI PAPER MILLS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAY PULP&PAP Mar-24 |
EMAMI PAPER MILLS Mar-24 |
KAY PULP&PAP/ EMAMI PAPER MILLS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 49 | 150 | 32.5% | |
Low | Rs | 5 | 111 | 4.7% | |
Sales per share (Unadj.) | Rs | 33.9 | 329.6 | 10.3% | |
Earnings per share (Unadj.) | Rs | 1.4 | 13.9 | 10.1% | |
Cash flow per share (Unadj.) | Rs | 2.9 | 23.9 | 12.1% | |
Dividends per share (Unadj.) | Rs | 0 | 1.60 | 0.0% | |
Avg Dividend yield | % | 0 | 1.2 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.3 | 128.0 | 2.5% | |
Shares outstanding (eoy) | m | 10.64 | 60.50 | 17.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.8 | 0.4 | 200.5% | |
Avg P/E ratio | x | 19.0 | 9.3 | 203.5% | |
P/CF ratio (eoy) | x | 9.3 | 5.4 | 171.2% | |
Price / Book Value ratio | x | 8.2 | 1.0 | 810.2% | |
Dividend payout | % | 0 | 11.5 | 0.0% | |
Avg Mkt Cap | Rs m | 286 | 7,871 | 3.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 10 | 830 | 1.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 361 | 19,938 | 1.8% | |
Other income | Rs m | 26 | 33 | 78.1% | |
Total revenues | Rs m | 387 | 19,972 | 1.9% | |
Gross profit | Rs m | 5 | 2,363 | 0.2% | |
Depreciation | Rs m | 16 | 603 | 2.6% | |
Interest | Rs m | 0 | 672 | -0.0% | |
Profit before tax | Rs m | 15 | 1,122 | 1.3% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 0 | 279 | 0.0% | |
Profit after tax | Rs m | 15 | 843 | 1.8% | |
Gross profit margin | % | 1.3 | 11.9 | 10.8% | |
Effective tax rate | % | 0 | 24.8 | 0.0% | |
Net profit margin | % | 4.2 | 4.2 | 98.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 54 | 5,544 | 1.0% | |
Current liabilities | Rs m | 44 | 5,436 | 0.8% | |
Net working cap to sales | % | 2.8 | 0.5 | 507.0% | |
Current ratio | x | 1.2 | 1.0 | 120.4% | |
Inventory Days | Days | 20 | 10 | 201.2% | |
Debtors Days | Days | 296 | 5 | 6,199.3% | |
Net fixed assets | Rs m | 297 | 11,496 | 2.6% | |
Share capital | Rs m | 106 | 2,556 | 4.2% | |
"Free" reserves | Rs m | -72 | 5,185 | -1.4% | |
Net worth | Rs m | 35 | 7,741 | 0.4% | |
Long term debt | Rs m | 272 | 2,300 | 11.8% | |
Total assets | Rs m | 351 | 17,144 | 2.0% | |
Interest coverage | x | -149.3 | 2.7 | -5,596.1% | |
Debt to equity ratio | x | 7.9 | 0.3 | 2,645.0% | |
Sales to assets ratio | x | 1.0 | 1.2 | 88.4% | |
Return on assets | % | 4.3 | 8.8 | 48.1% | |
Return on equity | % | 43.4 | 10.9 | 398.1% | |
Return on capital | % | 4.9 | 17.9 | 27.2% | |
Exports to sales | % | 0 | 5.4 | 0.0% | |
Imports to sales | % | 1.9 | 49.2 | 3.8% | |
Exports (fob) | Rs m | NA | 1,073 | 0.0% | |
Imports (cif) | Rs m | 7 | 9,816 | 0.1% | |
Fx inflow | Rs m | 0 | 1,073 | 0.0% | |
Fx outflow | Rs m | 7 | 9,816 | 0.1% | |
Net fx | Rs m | -7 | -8,743 | 0.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 93 | 3,513 | 2.7% | |
From Investments | Rs m | -64 | -102 | 62.2% | |
From Financial Activity | Rs m | -28 | -3,362 | 0.8% | |
Net Cashflow | Rs m | 1 | 50 | 2.4% |
Indian Promoters | % | 46.0 | 74.8 | 61.6% | |
Foreign collaborators | % | 0.0 | 0.2 | - | |
Indian inst/Mut Fund | % | 0.0 | 1.1 | - | |
FIIs | % | 0.0 | 0.6 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 54.0 | 25.0 | 215.6% | |
Shareholders | 6,865 | 19,211 | 35.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAY PULP&PAP With: JK PAPER SATIA INDUSTRIES SESHASAYEE PAPER WEST COAST PAPER MILLS ANDHRA PAPER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAY PULP&PAP | EMAMI PAPER MILLS |
---|---|---|
1-Day | 3.51% | 0.86% |
1-Month | 5.32% | -5.65% |
1-Year | 160.22% | -22.88% |
3-Year CAGR | 127.44% | -11.31% |
5-Year CAGR | 85.44% | 7.28% |
* Compound Annual Growth Rate
Here are more details on the KAY PULP&PAP share price and the EMAMI PAPER MILLS share price.
Moving on to shareholding structures...
The promoters of KAY PULP&PAP hold a 46.0% stake in the company. In case of EMAMI PAPER MILLS the stake stands at 75.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAY PULP&PAP and the shareholding pattern of EMAMI PAPER MILLS.
Finally, a word on dividends...
In the most recent financial year, KAY PULP&PAP paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
EMAMI PAPER MILLS paid Rs 1.6, and its dividend payout ratio stood at 11.5%.
You may visit here to review the dividend history of KAY PULP&PAP, and the dividend history of EMAMI PAPER MILLS.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.