TILAK FINANCE | IL&FS INV. MANAGERS | TILAK FINANCE/ IL&FS INV. MANAGERS |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 21.0 | 68.3 | 30.7% | View Chart |
P/BV | x | 2.0 | 1.7 | 117.0% | View Chart |
Dividend Yield | % | 0.0 | 6.5 | - |
TILAK FINANCE IL&FS INV. MANAGERS |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
TILAK FINANCE Mar-24 |
IL&FS INV. MANAGERS Mar-24 |
TILAK FINANCE/ IL&FS INV. MANAGERS |
5-Yr Chart Click to enlarge
|
||
High | Rs | 9 | 15 | 64.4% | |
Low | Rs | 3 | 6 | 55.3% | |
Sales per share (Unadj.) | Rs | 0.6 | 1.7 | 34.9% | |
Earnings per share (Unadj.) | Rs | 0.2 | 0.4 | 60.2% | |
Cash flow per share (Unadj.) | Rs | 0.2 | 0.4 | 59.9% | |
Dividends per share (Unadj.) | Rs | 0 | 0.70 | 0.0% | |
Avg Dividend yield | % | 0 | 6.9 | 0.0% | |
Book value per share (Unadj.) | Rs | 3.5 | 6.4 | 54.1% | |
Shares outstanding (eoy) | m | 222.85 | 314.03 | 71.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.9 | 6.2 | 177.2% | |
Avg P/E ratio | x | 27.3 | 26.6 | 102.7% | |
P/CF ratio (eoy) | x | 26.9 | 26.1 | 103.3% | |
Price / Book Value ratio | x | 1.8 | 1.6 | 114.4% | |
Dividend payout | % | 0 | 182.5 | 0.0% | |
Avg Mkt Cap | Rs m | 1,407 | 3,206 | 43.9% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 12 | 129 | 9.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 129 | 519 | 24.8% | |
Other income | Rs m | 40 | 145 | 27.9% | |
Total revenues | Rs m | 169 | 664 | 25.5% | |
Gross profit | Rs m | 31 | 14 | 229.3% | |
Depreciation | Rs m | 1 | 2 | 30.2% | |
Interest | Rs m | 1 | 0 | - | |
Profit before tax | Rs m | 70 | 156 | 44.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 19 | 36 | 52.1% | |
Profit after tax | Rs m | 51 | 120 | 42.7% | |
Gross profit margin | % | 24.2 | 2.6 | 925.4% | |
Effective tax rate | % | 26.4 | 22.8 | 116.0% | |
Net profit margin | % | 40.0 | 23.2 | 172.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 789 | 2,235 | 35.3% | |
Current liabilities | Rs m | 26 | 168 | 15.7% | |
Net working cap to sales | % | 593.0 | 398.0 | 149.0% | |
Current ratio | x | 29.9 | 13.3 | 225.2% | |
Inventory Days | Days | 1,858 | 532 | 349.4% | |
Debtors Days | Days | 78 | 1,410 | 5.5% | |
Net fixed assets | Rs m | 4 | 284 | 1.6% | |
Share capital | Rs m | 223 | 628 | 35.5% | |
"Free" reserves | Rs m | 554 | 1,396 | 39.7% | |
Net worth | Rs m | 777 | 2,024 | 38.4% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 794 | 2,519 | 31.5% | |
Interest coverage | x | 88.5 | 0 | - | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 0.2 | 0.2 | 78.6% | |
Return on assets | % | 6.6 | 4.8 | 137.7% | |
Return on equity | % | 6.6 | 6.0 | 111.4% | |
Return on capital | % | 9.1 | 7.7 | 118.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 95 | 0.0% | |
Fx outflow | Rs m | 0 | 0 | 0.0% | |
Net fx | Rs m | 0 | 95 | 0.0% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 13 | -61 | -22.0% | |
From Investments | Rs m | -27 | 283 | -9.6% | |
From Financial Activity | Rs m | -1 | -277 | 0.3% | |
Net Cashflow | Rs m | -15 | -43 | 33.9% |
Indian Promoters | % | 53.0 | 50.4 | 105.1% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.0 | - | |
FIIs | % | 0.0 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 47.0 | 49.6 | 94.8% | |
Shareholders | 84,731 | 88,929 | 95.3% | ||
Pledged promoter(s) holding | % | 0.0 | 100.0 | - |
Compare TILAK FINANCE With: BAJAJ FINSERV IIFL FINANCE CHOLAMANDALAM FINANCIAL HOLDINGS JSW HOLDINGS BF INVESTMENT
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KUBERKAMAL | IL&FS INV. MANAGERS |
---|---|---|
1-Day | 1.80% | 2.38% |
1-Month | -13.27% | 0.84% |
1-Year | -18.07% | 13.40% |
3-Year CAGR | -47.51% | 24.06% |
5-Year CAGR | 59.55% | 23.51% |
* Compound Annual Growth Rate
Here are more details on the KUBERKAMAL share price and the IL&FS INV. MANAGERS share price.
Moving on to shareholding structures...
The promoters of KUBERKAMAL hold a 53.0% stake in the company. In case of IL&FS INV. MANAGERS the stake stands at 50.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KUBERKAMAL and the shareholding pattern of IL&FS INV. MANAGERS.
Finally, a word on dividends...
In the most recent financial year, KUBERKAMAL paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
IL&FS INV. MANAGERS paid Rs 0.7, and its dividend payout ratio stood at 182.5%.
You may visit here to review the dividend history of KUBERKAMAL, and the dividend history of IL&FS INV. MANAGERS.
For a sector overview, read our finance sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.