KSOLVES INDIA | TATA ELXSI | KSOLVES INDIA/ TATA ELXSI |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.9 | 50.2 | 61.5% | View Chart |
P/BV | x | 47.3 | 16.5 | 287.1% | View Chart |
Dividend Yield | % | 2.1 | 1.1 | 193.0% |
KSOLVES INDIA TATA ELXSI |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KSOLVES INDIA Mar-24 |
TATA ELXSI Mar-24 |
KSOLVES INDIA/ TATA ELXSI |
5-Yr Chart Click to enlarge
|
||
High | Rs | 1,468 | 9,191 | 16.0% | |
Low | Rs | 435 | 5,976 | 7.3% | |
Sales per share (Unadj.) | Rs | 91.6 | 570.4 | 16.1% | |
Earnings per share (Unadj.) | Rs | 28.8 | 127.2 | 22.6% | |
Cash flow per share (Unadj.) | Rs | 29.5 | 143.2 | 20.6% | |
Dividends per share (Unadj.) | Rs | 19.50 | 70.00 | 27.9% | |
Avg Dividend yield | % | 2.0 | 0.9 | 222.1% | |
Book value per share (Unadj.) | Rs | 20.1 | 399.9 | 5.0% | |
Shares outstanding (eoy) | m | 11.86 | 62.28 | 19.0% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 10.4 | 13.3 | 78.1% | |
Avg P/E ratio | x | 33.0 | 59.6 | 55.4% | |
P/CF ratio (eoy) | x | 32.2 | 53.0 | 60.8% | |
Price / Book Value ratio | x | 47.3 | 19.0 | 249.6% | |
Dividend payout | % | 67.7 | 55.0 | 123.0% | |
Avg Mkt Cap | Rs m | 11,279 | 472,278 | 2.4% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 459 | 19,096 | 2.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,086 | 35,521 | 3.1% | |
Other income | Rs m | 3 | 1,220 | 0.3% | |
Total revenues | Rs m | 1,090 | 36,741 | 3.0% | |
Gross profit | Rs m | 465 | 10,473 | 4.4% | |
Depreciation | Rs m | 9 | 994 | 0.9% | |
Interest | Rs m | 1 | 211 | 0.6% | |
Profit before tax | Rs m | 459 | 10,487 | 4.4% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 117 | 2,564 | 4.6% | |
Profit after tax | Rs m | 342 | 7,922 | 4.3% | |
Gross profit margin | % | 42.8 | 29.5 | 145.2% | |
Effective tax rate | % | 25.5 | 24.5 | 104.4% | |
Net profit margin | % | 31.4 | 22.3 | 141.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 361 | 25,367 | 1.4% | |
Current liabilities | Rs m | 137 | 4,459 | 3.1% | |
Net working cap to sales | % | 20.7 | 58.9 | 35.1% | |
Current ratio | x | 2.6 | 5.7 | 46.4% | |
Inventory Days | Days | 2 | 23 | 7.0% | |
Debtors Days | Days | 539 | 998 | 54.0% | |
Net fixed assets | Rs m | 29 | 6,264 | 0.5% | |
Share capital | Rs m | 119 | 623 | 19.0% | |
"Free" reserves | Rs m | 120 | 24,284 | 0.5% | |
Net worth | Rs m | 238 | 24,906 | 1.0% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 390 | 31,631 | 1.2% | |
Interest coverage | x | 389.7 | 50.7 | 769.2% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 2.8 | 1.1 | 247.9% | |
Return on assets | % | 87.8 | 25.7 | 341.6% | |
Return on equity | % | 143.3 | 31.8 | 450.5% | |
Return on capital | % | 193.0 | 43.0 | 449.2% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0 | 1.9 | 0.0% | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | NA | 682 | 0.0% | |
Fx inflow | Rs m | 868 | 28,362 | 3.1% | |
Fx outflow | Rs m | 6 | 8,171 | 0.1% | |
Net fx | Rs m | 863 | 20,191 | 4.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 332 | 7,012 | 4.7% | |
From Investments | Rs m | -19 | -2,701 | 0.7% | |
From Financial Activity | Rs m | -326 | -4,278 | 7.6% | |
Net Cashflow | Rs m | -13 | -6 | 194.1% |
Indian Promoters | % | 58.9 | 43.9 | 134.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 1.0 | 21.0 | 4.5% | |
FIIs | % | 0.9 | 13.7 | 6.4% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 41.1 | 56.1 | 73.2% | |
Shareholders | 55,284 | 550,841 | 10.0% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KSOLVES INDIA With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KSOLVES INDIA | Tata Elxsi | S&P BSE IT |
---|---|---|---|
1-Day | -0.66% | 1.40% | 3.14% |
1-Month | -6.34% | -7.68% | 3.55% |
1-Year | -10.92% | -21.50% | 29.26% |
3-Year CAGR | 30.99% | 3.00% | 7.35% |
5-Year CAGR | 17.58% | 52.89% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the KSOLVES INDIA share price and the Tata Elxsi share price.
Moving on to shareholding structures...
The promoters of KSOLVES INDIA hold a 58.9% stake in the company. In case of Tata Elxsi the stake stands at 43.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KSOLVES INDIA and the shareholding pattern of Tata Elxsi.
Finally, a word on dividends...
In the most recent financial year, KSOLVES INDIA paid a dividend of Rs 19.5 per share. This amounted to a Dividend Payout ratio of 67.7%.
Tata Elxsi paid Rs 70.0, and its dividend payout ratio stood at 55.0%.
You may visit here to review the dividend history of KSOLVES INDIA, and the dividend history of Tata Elxsi.
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.