Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSE vs PARAG MILK FOODS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSE PARAG MILK FOODS KSE/
PARAG MILK FOODS
 
P/E (TTM) x 13.5 24.0 56.4% View Chart
P/BV x 3.3 2.6 126.5% View Chart
Dividend Yield % 1.3 0.2 515.6%  

Financials

 KSE   PARAG MILK FOODS
EQUITY SHARE DATA
    KSE
Mar-24
PARAG MILK FOODS
Mar-24
KSE/
PARAG MILK FOODS
5-Yr Chart
Click to enlarge
High Rs1,910290 658.6%   
Low Rs1,45974 1,958.7%   
Sales per share (Unadj.) Rs5,260.9263.3 1,998.0%  
Earnings per share (Unadj.) Rs55.07.6 724.1%  
Cash flow per share (Unadj.) Rs69.812.7 551.8%  
Dividends per share (Unadj.) Rs30.000.50 6,000.0%  
Avg Dividend yield %1.80.3 649.1%  
Book value per share (Unadj.) Rs702.676.5 918.2%  
Shares outstanding (eoy) m3.20119.20 2.7%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.30.7 46.3%   
Avg P/E ratio x30.624.0 127.6%  
P/CF ratio (eoy) x24.114.4 167.5%  
Price / Book Value ratio x2.42.4 100.7%  
Dividend payout %54.56.6 828.6%   
Avg Mkt Cap Rs m5,39021,724 24.8%   
No. of employees `000NANA-   
Total wages/salary Rs m6161,164 52.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,83531,387 53.6%  
Other income Rs m40252 15.8%   
Total revenues Rs m16,87531,639 53.3%   
Gross profit Rs m2791,971 14.2%  
Depreciation Rs m47603 7.9%   
Interest Rs m29762 3.8%   
Profit before tax Rs m242859 28.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m66-47 -140.3%   
Profit after tax Rs m176906 19.4%  
Gross profit margin %1.76.3 26.4%  
Effective tax rate %27.4-5.5 -496.9%   
Net profit margin %1.02.9 36.2%  
BALANCE SHEET DATA
Current assets Rs m2,17413,052 16.7%   
Current liabilities Rs m3867,008 5.5%   
Net working cap to sales %10.619.3 55.1%  
Current ratio x5.61.9 302.4%  
Inventory Days Days95 183.9%  
Debtors Days Days228 6.7%  
Net fixed assets Rs m5995,779 10.4%   
Share capital Rs m321,192 2.7%   
"Free" reserves Rs m2,2167,929 28.0%   
Net worth Rs m2,2489,121 24.7%   
Long term debt Rs m1382,444 5.7%   
Total assets Rs m2,77318,831 14.7%  
Interest coverage x9.32.1 438.4%   
Debt to equity ratio x0.10.3 23.0%  
Sales to assets ratio x6.11.7 364.3%   
Return on assets %7.48.9 83.6%  
Return on equity %7.89.9 78.9%  
Return on capital %11.414.0 81.2%  
Exports to sales %00.3 0.0%   
Imports to sales %12.50 70,190.7%   
Exports (fob) Rs mNA84 0.0%   
Imports (cif) Rs m2,1126 37,647.8%   
Fx inflow Rs m184 1.1%   
Fx outflow Rs m2,1126 37,647.8%   
Net fx Rs m-2,11178 -2,704.1%   
CASH FLOW
From Operations Rs m-150991 -15.2%  
From Investments Rs m237-529 -44.8%  
From Financial Activity Rs m-72-494 14.5%  
Net Cashflow Rs m15-32 -47.6%  

Share Holding

Indian Promoters % 22.8 42.6 53.6%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 0.1 17.0 0.5%  
FIIs % 0.1 10.1 0.8%  
ADR/GDR % 0.0 0.0 -  
Free float % 76.9 57.4 134.0%  
Shareholders   6,316 109,431 5.8%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSE With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on KSE LIMITED vs PARAG MILK FOODS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KSE LIMITED vs PARAG MILK FOODS Share Price Performance

Period KSE LIMITED PARAG MILK FOODS
1-Day 2.35% 0.70%
1-Month -0.70% 4.83%
1-Year 46.37% -8.60%
3-Year CAGR 0.88% 14.58%
5-Year CAGR 13.00% 6.22%

* Compound Annual Growth Rate

Here are more details on the KSE LIMITED share price and the PARAG MILK FOODS share price.

Moving on to shareholding structures...

The promoters of KSE LIMITED hold a 23.1% stake in the company. In case of PARAG MILK FOODS the stake stands at 42.6%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KSE LIMITED and the shareholding pattern of PARAG MILK FOODS.

Finally, a word on dividends...

In the most recent financial year, KSE LIMITED paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 54.5%.

PARAG MILK FOODS paid Rs 0.5, and its dividend payout ratio stood at 6.6%.

You may visit here to review the dividend history of KSE LIMITED, and the dividend history of PARAG MILK FOODS.



Today's Market

Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4% Sensex Today Zooms Over 1,200 Points | Nifty Above 24,300 | Adani Ports Climbs 4%(10:30 am)

Asian stocks experienced a notable rally alongside US equity futures on Monday, marking a positive turn for the markets. The dollar retreated against other currencies as bond yields declined.