Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KSE vs HATSUN AGRO PROD. - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KSE HATSUN AGRO PROD. KSE/
HATSUN AGRO PROD.
 
P/E (TTM) x 13.1 77.1 17.0% View Chart
P/BV x 3.2 14.9 21.7% View Chart
Dividend Yield % 1.3 0.6 231.1%  

Financials

 KSE   HATSUN AGRO PROD.
EQUITY SHARE DATA
    KSE
Mar-24
HATSUN AGRO PROD.
Mar-24
KSE/
HATSUN AGRO PROD.
5-Yr Chart
Click to enlarge
High Rs1,9101,232 155.0%   
Low Rs1,459816 178.7%   
Sales per share (Unadj.) Rs5,260.9358.7 1,466.6%  
Earnings per share (Unadj.) Rs55.012.0 458.6%  
Cash flow per share (Unadj.) Rs69.830.4 229.8%  
Dividends per share (Unadj.) Rs30.006.00 500.0%  
Avg Dividend yield %1.80.6 304.0%  
Book value per share (Unadj.) Rs702.670.6 995.4%  
Shares outstanding (eoy) m3.20222.75 1.4%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x0.32.9 11.2%   
Avg P/E ratio x30.685.4 35.9%  
P/CF ratio (eoy) x24.133.7 71.6%  
Price / Book Value ratio x2.414.5 16.5%  
Dividend payout %54.550.0 109.0%   
Avg Mkt Cap Rs m5,390228,133 2.4%   
No. of employees `000NANA-   
Total wages/salary Rs m6162,262 27.2%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m16,83579,904 21.1%  
Other income Rs m40226 17.6%   
Total revenues Rs m16,87580,130 21.1%   
Gross profit Rs m2798,990 3.1%  
Depreciation Rs m474,095 1.2%   
Interest Rs m291,542 1.9%   
Profit before tax Rs m2423,579 6.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m66906 7.3%   
Profit after tax Rs m1762,673 6.6%  
Gross profit margin %1.711.3 14.7%  
Effective tax rate %27.425.3 108.1%   
Net profit margin %1.03.3 31.3%  
BALANCE SHEET DATA
Current assets Rs m2,17415,905 13.7%   
Current liabilities Rs m38618,406 2.1%   
Net working cap to sales %10.6-3.1 -339.3%  
Current ratio x5.60.9 651.7%  
Inventory Days Days932 29.0%  
Debtors Days Days25 41.3%  
Net fixed assets Rs m59937,029 1.6%   
Share capital Rs m32223 14.4%   
"Free" reserves Rs m2,21615,500 14.3%   
Net worth Rs m2,24815,723 14.3%   
Long term debt Rs m1389,555 1.4%   
Total assets Rs m2,77352,934 5.2%  
Interest coverage x9.33.3 280.7%   
Debt to equity ratio x0.10.6 10.1%  
Sales to assets ratio x6.11.5 402.2%   
Return on assets %7.48.0 93.0%  
Return on equity %7.817.0 46.1%  
Return on capital %11.420.3 56.2%  
Exports to sales %00.2 0.0%   
Imports to sales %12.50.5 2,546.7%   
Exports (fob) Rs mNA133 0.0%   
Imports (cif) Rs m2,112394 536.6%   
Fx inflow Rs m1133 0.7%   
Fx outflow Rs m2,112415 509.2%   
Net fx Rs m-2,111-282 749.4%   
CASH FLOW
From Operations Rs m-150-715 21.0%  
From Investments Rs m237-3,885 -6.1%  
From Financial Activity Rs m-724,735 -1.5%  
Net Cashflow Rs m15136 11.3%  

Share Holding

Indian Promoters % 22.8 73.2 31.2%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 0.1 13.5 0.6%  
FIIs % 0.1 3.3 2.4%  
ADR/GDR % 0.0 0.0 -  
Free float % 76.9 26.8 286.5%  
Shareholders   6,316 26,404 23.9%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KSE With:   NESTLE    VARUN BEVERAGES    BRITANNIA    MARICO    AVANTI FEEDS    


More on KSE LIMITED vs HATSUN AGRO PRODUCTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KSE LIMITED vs HATSUN AGRO PRODUCTS Share Price Performance

Period KSE LIMITED HATSUN AGRO PRODUCTS
1-Day -2.17% 0.80%
1-Month -3.63% -6.92%
1-Year 42.18% -3.21%
3-Year CAGR 1.25% -6.86%
5-Year CAGR 12.19% 19.77%

* Compound Annual Growth Rate

Here are more details on the KSE LIMITED share price and the HATSUN AGRO PRODUCTS share price.

Moving on to shareholding structures...

The promoters of KSE LIMITED hold a 23.1% stake in the company. In case of HATSUN AGRO PRODUCTS the stake stands at 73.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KSE LIMITED and the shareholding pattern of HATSUN AGRO PRODUCTS.

Finally, a word on dividends...

In the most recent financial year, KSE LIMITED paid a dividend of Rs 30.0 per share. This amounted to a Dividend Payout ratio of 54.5%.

HATSUN AGRO PRODUCTS paid Rs 6.0, and its dividend payout ratio stood at 50.0%.

You may visit here to review the dividend history of KSE LIMITED, and the dividend history of HATSUN AGRO PRODUCTS.



Today's Market

Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising Sensex Today Rallies 1,961 points | Nifty Above 23,900 | 4 Reasons Why Indian Share Market is Rising(Closing)

After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.