Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KRYPTON IND vs CEAT - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KRYPTON IND CEAT KRYPTON IND/
CEAT
 
P/E (TTM) x 89.9 21.5 417.5% View Chart
P/BV x 3.4 2.8 119.8% View Chart
Dividend Yield % 1.3 1.1 127.1%  

Financials

 KRYPTON IND   CEAT
EQUITY SHARE DATA
    KRYPTON IND
Mar-24
CEAT
Mar-24
KRYPTON IND/
CEAT
5-Yr Chart
Click to enlarge
High Rs432,997 1.4%   
Low Rs191,381 1.4%   
Sales per share (Unadj.) Rs29.12,952.7 1.0%  
Earnings per share (Unadj.) Rs0.8157.1 0.5%  
Cash flow per share (Unadj.) Rs1.9282.8 0.7%  
Dividends per share (Unadj.) Rs1.0030.00 3.3%  
Avg Dividend yield %3.21.4 236.7%  
Book value per share (Unadj.) Rs21.9999.4 2.2%  
Shares outstanding (eoy) m14.7040.45 36.3%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.10.7 142.9%   
Avg P/E ratio x39.913.9 286.0%  
P/CF ratio (eoy) x16.47.7 211.6%  
Price / Book Value ratio x1.42.2 64.3%  
Dividend payout %129.419.1 677.3%   
Avg Mkt Cap Rs m45388,558 0.5%   
No. of employees `000NANA-   
Total wages/salary Rs m698,457 0.8%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m427119,435 0.4%  
Other income Rs m5203 2.5%   
Total revenues Rs m433119,638 0.4%   
Gross profit Rs m4616,143 0.3%  
Depreciation Rs m165,088 0.3%   
Interest Rs m182,691 0.7%   
Profit before tax Rs m178,567 0.2%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m62,214 0.3%   
Profit after tax Rs m116,353 0.2%  
Gross profit margin %10.813.5 80.0%  
Effective tax rate %34.025.8 131.4%   
Net profit margin %2.75.3 50.0%  
BALANCE SHEET DATA
Current assets Rs m36626,906 1.4%   
Current liabilities Rs m15943,333 0.4%   
Net working cap to sales %48.5-13.8 -352.3%  
Current ratio x2.30.6 370.9%  
Inventory Days Days399 427.8%  
Debtors Days Days73,853392 18,832.4%  
Net fixed assets Rs m19972,558 0.3%   
Share capital Rs m147405 36.3%   
"Free" reserves Rs m17540,022 0.4%   
Net worth Rs m32240,426 0.8%   
Long term debt Rs m679,566 0.7%   
Total assets Rs m56599,947 0.6%  
Interest coverage x2.04.2 47.0%   
Debt to equity ratio x0.20.2 87.7%  
Sales to assets ratio x0.81.2 63.3%   
Return on assets %5.29.0 57.0%  
Return on equity %3.515.7 22.5%  
Return on capital %9.022.5 40.0%  
Exports to sales %30.80-   
Imports to sales %24.117.6 136.7%   
Exports (fob) Rs m132NA-   
Imports (cif) Rs m10321,020 0.5%   
Fx inflow Rs m13223,516 0.6%   
Fx outflow Rs m10821,020 0.5%   
Net fx Rs m232,496 0.9%   
CASH FLOW
From Operations Rs m417,193 0.0%  
From Investments Rs m-12-8,537 0.1%  
From Financial Activity Rs m-1-8,710 0.0%  
Net Cashflow Rs m-10-55 17.5%  

Share Holding

Indian Promoters % 26.2 47.2 55.4%  
Foreign collaborators % 0.3 0.0 -  
Indian inst/Mut Fund % 0.0 36.4 0.1%  
FIIs % 0.0 16.6 -  
ADR/GDR % 0.0 0.0 -  
Free float % 73.6 52.8 139.3%  
Shareholders   12,315 143,063 8.6%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KRYPTON IND With:   APOLLO TYRES    TVS SRICHAKRA    GOODYEAR (I)    JK TYRE & IND    MRF    


More on KRYPTON IND vs Ceat

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KRYPTON IND vs Ceat Share Price Performance

Period KRYPTON IND Ceat
1-Day -4.09% 2.48%
1-Month -3.99% -4.13%
1-Year 144.91% 34.79%
3-Year CAGR 77.02% 33.64%
5-Year CAGR 47.21% 24.25%

* Compound Annual Growth Rate

Here are more details on the KRYPTON IND share price and the Ceat share price.

Moving on to shareholding structures...

The promoters of KRYPTON IND hold a 26.5% stake in the company. In case of Ceat the stake stands at 47.2%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KRYPTON IND and the shareholding pattern of Ceat.

Finally, a word on dividends...

In the most recent financial year, KRYPTON IND paid a dividend of Rs 1.0 per share. This amounted to a Dividend Payout ratio of 129.4%.

Ceat paid Rs 30.0, and its dividend payout ratio stood at 19.1%.

You may visit here to review the dividend history of KRYPTON IND, and the dividend history of Ceat.



Today's Market

Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers Sensex Today Ends 239 Points Higher | Nifty Above 23,500 | HDFC Bank & Tech Mahindra Top Gainers(Closing)

On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.