KANPUR PLASTIPACK | TPL PLASTECH | KANPUR PLASTIPACK/ TPL PLASTECH |
|||
---|---|---|---|---|---|
P/E (TTM) | x | -78.5 | 37.2 | - | View Chart |
P/BV | x | 1.4 | 6.2 | 22.5% | View Chart |
Dividend Yield | % | 0.0 | 0.8 | - |
KANPUR PLASTIPACK TPL PLASTECH |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KANPUR PLASTIPACK Mar-24 |
TPL PLASTECH Mar-24 |
KANPUR PLASTIPACK/ TPL PLASTECH |
5-Yr Chart Click to enlarge
|
||
High | Rs | 150 | 77 | 193.3% | |
Low | Rs | 75 | 28 | 266.8% | |
Sales per share (Unadj.) | Rs | 223.1 | 33.1 | 674.9% | |
Earnings per share (Unadj.) | Rs | 0.4 | 2.5 | 14.8% | |
Cash flow per share (Unadj.) | Rs | 6.4 | 3.3 | 194.8% | |
Dividends per share (Unadj.) | Rs | 0 | 0.80 | 0.0% | |
Avg Dividend yield | % | 0 | 1.5 | 0.0% | |
Book value per share (Unadj.) | Rs | 83.8 | 16.7 | 501.7% | |
Shares outstanding (eoy) | m | 21.47 | 78.00 | 27.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.5 | 1.6 | 31.5% | |
Avg P/E ratio | x | 298.5 | 20.7 | 1,440.4% | |
P/CF ratio (eoy) | x | 17.6 | 16.2 | 109.3% | |
Price / Book Value ratio | x | 1.3 | 3.2 | 42.4% | |
Dividend payout | % | 0 | 31.4 | 0.0% | |
Avg Mkt Cap | Rs m | 2,410 | 4,113 | 58.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 574 | 90 | 639.8% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 4,790 | 2,578 | 185.8% | |
Other income | Rs m | 115 | 16 | 732.1% | |
Total revenues | Rs m | 4,904 | 2,594 | 189.1% | |
Gross profit | Rs m | 197 | 360 | 54.7% | |
Depreciation | Rs m | 128 | 56 | 228.6% | |
Interest | Rs m | 168 | 65 | 258.2% | |
Profit before tax | Rs m | 15 | 255 | 6.0% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 7 | 56 | 12.7% | |
Profit after tax | Rs m | 8 | 198 | 4.1% | |
Gross profit margin | % | 4.1 | 14.0 | 29.5% | |
Effective tax rate | % | 47.0 | 22.1 | 212.8% | |
Net profit margin | % | 0.2 | 7.7 | 2.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,900 | 1,408 | 135.0% | |
Current liabilities | Rs m | 1,764 | 771 | 228.9% | |
Net working cap to sales | % | 2.9 | 24.7 | 11.5% | |
Current ratio | x | 1.1 | 1.8 | 59.0% | |
Inventory Days | Days | 5 | 3 | 154.8% | |
Debtors Days | Days | 575 | 775 | 74.1% | |
Net fixed assets | Rs m | 2,864 | 875 | 327.4% | |
Share capital | Rs m | 215 | 156 | 137.6% | |
"Free" reserves | Rs m | 1,585 | 1,147 | 138.1% | |
Net worth | Rs m | 1,800 | 1,303 | 138.1% | |
Long term debt | Rs m | 845 | 103 | 818.3% | |
Total assets | Rs m | 4,764 | 2,318 | 205.5% | |
Interest coverage | x | 1.1 | 4.9 | 22.2% | |
Debt to equity ratio | x | 0.5 | 0.1 | 592.6% | |
Sales to assets ratio | x | 1.0 | 1.1 | 90.4% | |
Return on assets | % | 3.7 | 11.4 | 32.5% | |
Return on equity | % | 0.4 | 15.2 | 2.9% | |
Return on capital | % | 6.9 | 22.7 | 30.5% | |
Exports to sales | % | 76.9 | 0 | - | |
Imports to sales | % | 12.7 | 49.6 | 25.6% | |
Exports (fob) | Rs m | 3,682 | NA | - | |
Imports (cif) | Rs m | 607 | 1,278 | 47.5% | |
Fx inflow | Rs m | 3,682 | 0 | - | |
Fx outflow | Rs m | 726 | 1,278 | 56.8% | |
Net fx | Rs m | 2,955 | -1,278 | -231.3% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -49 | 293 | -16.6% | |
From Investments | Rs m | -398 | -57 | 700.4% | |
From Financial Activity | Rs m | 451 | -235 | -191.7% | |
Net Cashflow | Rs m | 5 | 1 | 838.2% |
Indian Promoters | % | 66.7 | 74.9 | 89.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.3 | - | |
FIIs | % | 0.0 | 0.3 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 33.3 | 25.1 | 132.3% | |
Shareholders | 9,007 | 33,559 | 26.8% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KANPUR PLASTIPACK With: MOLD-TEK PACKAGING POLYPLEX CORPORATION FINOLEX INDUSTRIES COSMO FIRST EPL
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KANPUR PLASTIPACK | TPL PLASTECH |
---|---|---|
1-Day | 1.82% | 0.82% |
1-Month | 1.60% | 3.95% |
1-Year | -2.73% | 82.50% |
3-Year CAGR | -3.28% | 46.00% |
5-Year CAGR | 26.68% | 53.31% |
* Compound Annual Growth Rate
Here are more details on the KANPUR PLASTIPACK share price and the TPL PLASTECH share price.
Moving on to shareholding structures...
The promoters of KANPUR PLASTIPACK hold a 66.7% stake in the company. In case of TPL PLASTECH the stake stands at 74.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KANPUR PLASTIPACK and the shareholding pattern of TPL PLASTECH.
Finally, a word on dividends...
In the most recent financial year, KANPUR PLASTIPACK paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
TPL PLASTECH paid Rs 0.8, and its dividend payout ratio stood at 31.4%.
You may visit here to review the dividend history of KANPUR PLASTIPACK, and the dividend history of TPL PLASTECH.
Indian benchmark indices reversed the trend as the session progressed and ended the day higher.