BIRLASOFT | CG-VAK SOFTW | BIRLASOFT/ CG-VAK SOFTW |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 25.1 | 20.7 | 121.1% | View Chart |
P/BV | x | 5.3 | 2.6 | 204.8% | View Chart |
Dividend Yield | % | 1.2 | 0.3 | 367.8% |
BIRLASOFT CG-VAK SOFTW |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
BIRLASOFT Mar-24 |
CG-VAK SOFTW Mar-24 |
BIRLASOFT/ CG-VAK SOFTW |
5-Yr Chart Click to enlarge
|
||
High | Rs | 862 | 715 | 120.5% | |
Low | Rs | 252 | 320 | 78.7% | |
Sales per share (Unadj.) | Rs | 191.3 | 155.6 | 122.9% | |
Earnings per share (Unadj.) | Rs | 22.6 | 18.3 | 123.7% | |
Cash flow per share (Unadj.) | Rs | 25.7 | 21.6 | 119.0% | |
Dividends per share (Unadj.) | Rs | 6.50 | 1.00 | 650.0% | |
Avg Dividend yield | % | 1.2 | 0.2 | 604.2% | |
Book value per share (Unadj.) | Rs | 107.0 | 123.7 | 86.5% | |
Shares outstanding (eoy) | m | 275.94 | 5.05 | 5,464.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 2.9 | 3.3 | 87.5% | |
Avg P/E ratio | x | 24.6 | 28.3 | 87.0% | |
P/CF ratio (eoy) | x | 21.7 | 24.0 | 90.4% | |
Price / Book Value ratio | x | 5.2 | 4.2 | 124.4% | |
Dividend payout | % | 28.8 | 5.5 | 525.5% | |
Avg Mkt Cap | Rs m | 153,628 | 2,613 | 5,878.3% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 30,483 | 566 | 5,387.9% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 52,781 | 786 | 6,717.3% | |
Other income | Rs m | 2,345 | 21 | 11,328.6% | |
Total revenues | Rs m | 55,126 | 806 | 6,835.7% | |
Gross profit | Rs m | 7,052 | 126 | 5,601.9% | |
Depreciation | Rs m | 850 | 17 | 5,079.2% | |
Interest | Rs m | 199 | 6 | 3,492.5% | |
Profit before tax | Rs m | 8,348 | 124 | 6,724.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 2,110 | 32 | 6,626.9% | |
Profit after tax | Rs m | 6,238 | 92 | 6,758.7% | |
Gross profit margin | % | 13.4 | 16.0 | 83.4% | |
Effective tax rate | % | 25.3 | 25.6 | 98.6% | |
Net profit margin | % | 11.8 | 11.7 | 100.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 27,674 | 356 | 7,767.3% | |
Current liabilities | Rs m | 7,458 | 55 | 13,493.8% | |
Net working cap to sales | % | 38.3 | 38.3 | 100.0% | |
Current ratio | x | 3.7 | 6.4 | 57.6% | |
Inventory Days | Days | 95 | 65 | 145.9% | |
Debtors Days | Days | 72 | 565 | 12.7% | |
Net fixed assets | Rs m | 10,538 | 354 | 2,975.8% | |
Share capital | Rs m | 552 | 51 | 1,092.8% | |
"Free" reserves | Rs m | 28,980 | 574 | 5,045.2% | |
Net worth | Rs m | 29,532 | 625 | 4,725.8% | |
Long term debt | Rs m | 0 | 0 | - | |
Total assets | Rs m | 38,212 | 710 | 5,378.9% | |
Interest coverage | x | 42.9 | 22.7 | 188.5% | |
Debt to equity ratio | x | 0 | 0 | - | |
Sales to assets ratio | x | 1.4 | 1.1 | 124.9% | |
Return on assets | % | 16.8 | 13.8 | 122.1% | |
Return on equity | % | 21.1 | 14.8 | 143.0% | |
Return on capital | % | 28.9 | 20.8 | 139.3% | |
Exports to sales | % | 0 | 68.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 540 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 23,128 | 540 | 4,284.2% | |
Fx outflow | Rs m | 645 | 5 | 13,418.3% | |
Net fx | Rs m | 22,483 | 535 | 4,202.1% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 7,182 | 93 | 7,713.8% | |
From Investments | Rs m | -6,269 | -9 | 72,309.2% | |
From Financial Activity | Rs m | -1,678 | -13 | 12,645.5% | |
Net Cashflow | Rs m | -743 | 71 | -1,044.1% |
Indian Promoters | % | 40.9 | 53.9 | 75.8% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 36.0 | 0.0 | - | |
FIIs | % | 11.7 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 59.1 | 46.1 | 128.2% | |
Shareholders | 445,814 | 8,753 | 5,093.3% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare BIRLASOFT With: INFOSYS TCS WIPRO HCL TECHNOLOGIES TECH MAHINDRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | Birlasoft | CG-VAK SOFTW | S&P BSE IT |
---|---|---|---|
1-Day | 2.98% | 5.46% | 3.14% |
1-Month | -2.63% | -4.35% | 3.55% |
1-Year | -10.18% | -29.69% | 29.26% |
3-Year CAGR | 7.15% | 21.45% | 7.35% |
5-Year CAGR | 50.91% | 59.70% | 23.57% |
* Compound Annual Growth Rate
Here are more details on the Birlasoft share price and the CG-VAK SOFTW share price.
Moving on to shareholding structures...
The promoters of Birlasoft hold a 40.9% stake in the company. In case of CG-VAK SOFTW the stake stands at 53.9%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of Birlasoft and the shareholding pattern of CG-VAK SOFTW.
Finally, a word on dividends...
In the most recent financial year, Birlasoft paid a dividend of Rs 6.5 per share. This amounted to a Dividend Payout ratio of 28.8%.
CG-VAK SOFTW paid Rs 1.0, and its dividend payout ratio stood at 5.5%.
You may visit here to review the dividend history of Birlasoft, and the dividend history of CG-VAK SOFTW.
For a sector overview, read our software sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.