Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KPI GREEN ENERGY vs GAYATRI PROJECTS - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KPI GREEN ENERGY GAYATRI PROJECTS KPI GREEN ENERGY/
GAYATRI PROJECTS
 
P/E (TTM) x 41.7 -0.1 - View Chart
P/BV x 11.5 - - View Chart
Dividend Yield % 0.0 0.0 -  

Financials

 KPI GREEN ENERGY   GAYATRI PROJECTS
EQUITY SHARE DATA
    KPI GREEN ENERGY
Mar-24
GAYATRI PROJECTS
Mar-22
KPI GREEN ENERGY/
GAYATRI PROJECTS
5-Yr Chart
Click to enlarge
High Rs2,09661 3,456.6%   
Low Rs27820 1,394.5%   
Sales per share (Unadj.) Rs169.9165.7 102.5%  
Earnings per share (Unadj.) Rs26.8-51.2 -52.4%  
Cash flow per share (Unadj.) Rs33.5-47.1 -71.1%  
Dividends per share (Unadj.) Rs0.350-  
Avg Dividend yield %00-  
Book value per share (Unadj.) Rs138.6-0.3 -53,213.5%  
Shares outstanding (eoy) m60.28187.20 32.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x7.00.2 2,875.6%   
Avg P/E ratio x44.3-0.8 -5,625.5%  
P/CF ratio (eoy) x35.4-0.9 -4,143.0%  
Price / Book Value ratio x8.6-154.6 -5.5%  
Dividend payout %1.30-   
Avg Mkt Cap Rs m71,5547,539 949.1%   
No. of employees `000NANA-   
Total wages/salary Rs m1441,304 11.0%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m10,23931,023 33.0%  
Other income Rs m69307 22.5%   
Total revenues Rs m10,30831,331 32.9%   
Gross profit Rs m3,365-5,500 -61.2%  
Depreciation Rs m404763 52.9%   
Interest Rs m8613,653 23.6%   
Profit before tax Rs m2,170-9,608 -22.6%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m554-26 -2,140.8%   
Profit after tax Rs m1,617-9,582 -16.9%  
Gross profit margin %32.9-17.7 -185.4%  
Effective tax rate %25.50.3 9,479.4%   
Net profit margin %15.8-30.9 -51.1%  
BALANCE SHEET DATA
Current assets Rs m13,33932,543 41.0%   
Current liabilities Rs m8,94941,305 21.7%   
Net working cap to sales %42.9-28.2 -151.8%  
Current ratio x1.50.8 189.2%  
Inventory Days Days8157 4.8%  
Debtors Days Days1,5231,374 110.8%  
Net fixed assets Rs m11,02116,940 65.1%   
Share capital Rs m603374 161.0%   
"Free" reserves Rs m7,754-423 -1,832.4%   
Net worth Rs m8,357-49 -17,135.2%   
Long term debt Rs m4,1711,490 279.9%   
Total assets Rs m24,35949,483 49.2%  
Interest coverage x3.5-1.6 -216.0%   
Debt to equity ratio x0.5-30.6 -1.6%  
Sales to assets ratio x0.40.6 67.0%   
Return on assets %10.2-12.0 -84.9%  
Return on equity %19.319,647.6 0.1%  
Return on capital %24.2-413.2 -5.9%  
Exports to sales %00-   
Imports to sales %00.5 0.0%   
Exports (fob) Rs mNANA-   
Imports (cif) Rs mNA150 0.0%   
Fx inflow Rs m00-   
Fx outflow Rs m0238 0.0%   
Net fx Rs m0-238 -0.0%   
CASH FLOW
From Operations Rs m-575-6,951 8.3%  
From Investments Rs m-3,8682,113 -183.0%  
From Financial Activity Rs m5,6194,254 132.1%  
Net Cashflow Rs m1,176-584 -201.4%  

Share Holding

Indian Promoters % 48.8 3.9 1,237.8%  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 11.4 5.0 229.3%  
FIIs % 8.9 3.9 226.0%  
ADR/GDR % 0.0 0.0 -  
Free float % 51.2 96.1 53.3%  
Shareholders   258,693 50,831 508.9%  
Pledged promoter(s) holding % 45.5 40.6 112.0%  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KPI GREEN ENERGY With:   L&T    OM INFRA    IRCON INTERNATIONAL    J KUMAR INFRA    NCC    


More on KPI GREEN ENERGY vs GAYATRI PROJECTS

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KPI GREEN ENERGY vs GAYATRI PROJECTS Share Price Performance

Period KPI GREEN ENERGY GAYATRI PROJECTS S&P BSE CAPITAL GOODS
1-Day -3.07% 3.80% 2.36%
1-Month -6.28% -16.12% -1.89%
1-Year -8.62% 26.45% 38.17%
3-Year CAGR 120.92% -37.24% 34.10%
5-Year CAGR 118.94% -34.30% 30.63%

* Compound Annual Growth Rate

Here are more details on the KPI GREEN ENERGY share price and the GAYATRI PROJECTS share price.

Moving on to shareholding structures...

The promoters of KPI GREEN ENERGY hold a 48.8% stake in the company. In case of GAYATRI PROJECTS the stake stands at 3.9%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KPI GREEN ENERGY and the shareholding pattern of GAYATRI PROJECTS.

Finally, a word on dividends...

In the most recent financial year, KPI GREEN ENERGY paid a dividend of Rs 0.4 per share. This amounted to a Dividend Payout ratio of 1.3%.

GAYATRI PROJECTS paid Rs 0.0, and its dividend payout ratio stood at -0.0%.

You may visit here to review the dividend history of KPI GREEN ENERGY, and the dividend history of GAYATRI PROJECTS.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.