KIRLOSKAR OIL | T & I GLOBAL | KIRLOSKAR OIL/ T & I GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 30.2 | 18.7 | 161.4% | View Chart |
P/BV | x | 5.8 | 1.2 | 476.5% | View Chart |
Dividend Yield | % | 0.6 | 0.0 | - |
KIRLOSKAR OIL T & I GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KIRLOSKAR OIL Mar-24 |
T & I GLOBAL Mar-24 |
KIRLOSKAR OIL/ T & I GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 970 | 352 | 275.2% | |
Low | Rs | 374 | 93 | 401.3% | |
Sales per share (Unadj.) | Rs | 406.9 | 361.9 | 112.4% | |
Earnings per share (Unadj.) | Rs | 30.3 | 19.6 | 154.7% | |
Cash flow per share (Unadj.) | Rs | 38.5 | 21.8 | 176.7% | |
Dividends per share (Unadj.) | Rs | 6.00 | 0 | - | |
Avg Dividend yield | % | 0.9 | 0 | - | |
Book value per share (Unadj.) | Rs | 183.5 | 165.1 | 111.1% | |
Shares outstanding (eoy) | m | 144.96 | 5.07 | 2,859.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 0.6 | 268.3% | |
Avg P/E ratio | x | 22.1 | 11.4 | 195.0% | |
P/CF ratio (eoy) | x | 17.4 | 10.2 | 170.7% | |
Price / Book Value ratio | x | 3.7 | 1.3 | 271.5% | |
Dividend payout | % | 19.8 | 0 | - | |
Avg Mkt Cap | Rs m | 97,392 | 1,129 | 8,625.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 4,296 | 83 | 5,158.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 58,983 | 1,835 | 3,214.4% | |
Other income | Rs m | 316 | 30 | 1,038.8% | |
Total revenues | Rs m | 59,299 | 1,865 | 3,178.9% | |
Gross profit | Rs m | 10,107 | 122 | 8,308.7% | |
Depreciation | Rs m | 1,188 | 11 | 10,673.9% | |
Interest | Rs m | 3,282 | 3 | 122,473.9% | |
Profit before tax | Rs m | 5,952 | 138 | 4,305.5% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,555 | 39 | 4,002.6% | |
Profit after tax | Rs m | 4,397 | 99 | 4,424.0% | |
Gross profit margin | % | 17.1 | 6.6 | 258.5% | |
Effective tax rate | % | 26.1 | 28.1 | 93.0% | |
Net profit margin | % | 7.5 | 5.4 | 137.6% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 36,952 | 892 | 4,143.4% | |
Current liabilities | Rs m | 35,474 | 347 | 10,214.7% | |
Net working cap to sales | % | 2.5 | 29.7 | 8.4% | |
Current ratio | x | 1.0 | 2.6 | 40.6% | |
Inventory Days | Days | 244 | 19 | 1,314.9% | |
Debtors Days | Days | 4 | 1,345 | 0.3% | |
Net fixed assets | Rs m | 45,487 | 290 | 15,675.3% | |
Share capital | Rs m | 290 | 51 | 572.0% | |
"Free" reserves | Rs m | 26,312 | 787 | 3,345.3% | |
Net worth | Rs m | 26,602 | 837 | 3,177.4% | |
Long term debt | Rs m | 19,703 | 0 | - | |
Total assets | Rs m | 82,647 | 1,182 | 6,992.2% | |
Interest coverage | x | 2.8 | 52.6 | 5.4% | |
Debt to equity ratio | x | 0.7 | 0 | - | |
Sales to assets ratio | x | 0.7 | 1.6 | 46.0% | |
Return on assets | % | 9.3 | 8.6 | 107.6% | |
Return on equity | % | 16.5 | 11.9 | 139.2% | |
Return on capital | % | 19.9 | 16.8 | 118.5% | |
Exports to sales | % | 7.8 | 44.1 | 17.7% | |
Imports to sales | % | 0 | 1.3 | 0.0% | |
Exports (fob) | Rs m | 4,608 | 808 | 569.9% | |
Imports (cif) | Rs m | NA | 24 | 0.0% | |
Fx inflow | Rs m | 4,608 | 808 | 569.9% | |
Fx outflow | Rs m | 1,873 | 88 | 2,118.7% | |
Net fx | Rs m | 2,735 | 720 | 379.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -4,688 | -243 | 1,930.8% | |
From Investments | Rs m | -1,089 | 206 | -527.7% | |
From Financial Activity | Rs m | 8,003 | NA | - | |
Net Cashflow | Rs m | 2,226 | -36 | -6,102.0% |
Indian Promoters | % | 41.2 | 53.3 | 77.2% | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 35.7 | 0.0 | - | |
FIIs | % | 10.8 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 58.8 | 46.7 | 126.0% | |
Shareholders | 121,481 | 6,607 | 1,838.7% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KIRLOSKAR OIL With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KIRLOSKAR OIL | T & I GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | 1.35% | 3.47% | 1.69% |
1-Month | -3.75% | 3.13% | -2.53% |
1-Year | 102.10% | -40.11% | 37.27% |
3-Year CAGR | 80.16% | 22.23% | 33.81% |
5-Year CAGR | 46.28% | 22.18% | 30.46% |
* Compound Annual Growth Rate
Here are more details on the KIRLOSKAR OIL share price and the T & I GLOBAL share price.
Moving on to shareholding structures...
The promoters of KIRLOSKAR OIL hold a 41.2% stake in the company. In case of T & I GLOBAL the stake stands at 53.3%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR OIL and the shareholding pattern of T & I GLOBAL.
Finally, a word on dividends...
In the most recent financial year, KIRLOSKAR OIL paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 19.8%.
T & I GLOBAL paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KIRLOSKAR OIL, and the dividend history of T & I GLOBAL.
For a sector overview, read our engineering sector report.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.