Helping You Build Wealth With Honest Research
Since 1996. Read On...

MEMBER'S LOGINX

     
Invalid Username / Password
   
     
   
     
 
Invalid Captcha
   
 
 
 
(Please do not use this option on a public machine)
 
     
 
 
 
  Sign Up | Forgot Password?  

KIRLOSKAR OIL vs HARSHIL AGROTECH - Comparison Results

Rs 100 invested in...

Loading...
DO YOU LIKE THESE REPORTS? TELL US!

Current Valuations

    KIRLOSKAR OIL HARSHIL AGROTECH KIRLOSKAR OIL/
HARSHIL AGROTECH
 
P/E (TTM) x 30.1 103.5 29.0% View Chart
P/BV x 5.8 54.0 10.8% View Chart
Dividend Yield % 0.6 0.0 -  

Financials

 KIRLOSKAR OIL   HARSHIL AGROTECH
EQUITY SHARE DATA
    KIRLOSKAR OIL
Mar-24
HARSHIL AGROTECH
Mar-24
KIRLOSKAR OIL/
HARSHIL AGROTECH
5-Yr Chart
Click to enlarge
High Rs9701 127,598.7%   
Low Rs374NA 178,095.2%   
Sales per share (Unadj.) Rs406.912.0 3,399.4%  
Earnings per share (Unadj.) Rs30.30.7 4,079.6%  
Cash flow per share (Unadj.) Rs38.50.8 5,137.0%  
Dividends per share (Unadj.) Rs6.000-  
Avg Dividend yield %0.90-  
Book value per share (Unadj.) Rs183.510.6 1,735.6%  
Shares outstanding (eoy) m144.9610.80 1,342.2%   
Bonus / Rights / Conversions 00-  
Price / Sales ratio x1.70 4,085.1%   
Avg P/E ratio x22.10.7 3,403.0%  
P/CF ratio (eoy) x17.40.6 2,702.5%  
Price / Book Value ratio x3.70 8,001.1%  
Dividend payout %19.80-   
Avg Mkt Cap Rs m97,3925 1,863,965.1%   
No. of employees `000NANA-   
Total wages/salary Rs m4,2963 155,093.9%   
Avg. sales/employee Rs Th00-  
Avg. wages/employee Rs Th00-  
Avg. net profit/employee Rs Th00-  
INCOME DATA
Net Sales Rs m58,983129 45,627.9%  
Other income Rs m3161 32,244.9%   
Total revenues Rs m59,299130 45,530.7%   
Gross profit Rs m10,10710 101,984.9%  
Depreciation Rs m1,1880 1,697,142.9%   
Interest Rs m3,2820-   
Profit before tax Rs m5,95211 55,063.8%   
Minority Interest Rs m00-   
Prior Period Items Rs m00-   
Extraordinary Inc (Exp) Rs m00-   
Tax Rs m1,5553 55,749.1%   
Profit after tax Rs m4,3978 54,757.2%  
Gross profit margin %17.17.7 223.5%  
Effective tax rate %26.125.8 101.4%   
Net profit margin %7.56.2 120.1%  
BALANCE SHEET DATA
Current assets Rs m36,952200 18,462.9%   
Current liabilities Rs m35,474108 32,995.6%   
Net working cap to sales %2.571.7 3.5%  
Current ratio x1.01.9 56.0%  
Inventory Days Days24471 342.6%  
Debtors Days Days42,183 0.2%  
Net fixed assets Rs m45,48726 177,197.9%   
Share capital Rs m290109 266.0%   
"Free" reserves Rs m26,3125 506,967.2%   
Net worth Rs m26,602114 23,295.8%   
Long term debt Rs m19,7037 291,890.4%   
Total assets Rs m82,647226 36,600.3%  
Interest coverage x2.80-  
Debt to equity ratio x0.70.1 1,253.0%  
Sales to assets ratio x0.70.6 124.7%   
Return on assets %9.33.6 261.3%  
Return on equity %16.57.0 235.1%  
Return on capital %19.98.9 223.0%  
Exports to sales %7.80-   
Imports to sales %00-   
Exports (fob) Rs m4,608NA-   
Imports (cif) Rs mNANA-   
Fx inflow Rs m4,6080-   
Fx outflow Rs m1,8730-   
Net fx Rs m2,7350-   
CASH FLOW
From Operations Rs m-4,688-77 6,088.1%  
From Investments Rs m-1,089-25 4,354.8%  
From Financial Activity Rs m8,003102 7,819.2%  
Net Cashflow Rs m2,2260 618,333.3%  

Share Holding

Indian Promoters % 41.2 0.0 -  
Foreign collaborators % 0.0 0.0 -  
Indian inst/Mut Fund % 35.7 0.0 -  
FIIs % 10.8 0.0 -  
ADR/GDR % 0.0 0.0 -  
Free float % 58.8 100.0 58.8%  
Shareholders   121,481 9,646 1,259.4%  
Pledged promoter(s) holding % 0.0 0.0 -  
NM: Not Meaningful
Source: Company Annual Reports, Regulatory Filings, Equitymaster

Compare KIRLOSKAR OIL With:   BHARAT ELECTRONICS    PRAJ IND.LTD    SKIPPER    GMM PFAUDLER    LLOYDS ENGINEERING WORKS    


More on KIRLOSKAR OIL vs MIRCH MIREX

No comparison is complete without understanding how the stock prices have performed over a period of time.

Here's a brief comparison:

KIRLOSKAR OIL vs MIRCH MIREX Share Price Performance

Period KIRLOSKAR OIL MIRCH MIREX S&P BSE CAPITAL GOODS
1-Day 1.05% -1.94% 1.79%
1-Month -4.03% 16.19% -2.44%
1-Year 101.52% 4,054.98% 37.40%
3-Year CAGR 79.99% 357.14% 33.85%
5-Year CAGR 46.19% 189.17% 30.48%

* Compound Annual Growth Rate

Here are more details on the KIRLOSKAR OIL share price and the MIRCH MIREX share price.

Moving on to shareholding structures...

The promoters of KIRLOSKAR OIL hold a 41.2% stake in the company. In case of MIRCH MIREX the stake stands at 0.0%.

To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KIRLOSKAR OIL and the shareholding pattern of MIRCH MIREX.

Finally, a word on dividends...

In the most recent financial year, KIRLOSKAR OIL paid a dividend of Rs 6.0 per share. This amounted to a Dividend Payout ratio of 19.8%.

MIRCH MIREX paid Rs 0.0, and its dividend payout ratio stood at 0.0%.

You may visit here to review the dividend history of KIRLOSKAR OIL, and the dividend history of MIRCH MIREX.

For a sector overview, read our engineering sector report.



Today's Market

Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5% Sensex Today Trades Higher | Nifty Above 23,450 | Info Edge & SJVN Jump 5%(10:30 am)

Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.