KNR CONSTRUCTIONS | L&T | KNR CONSTRUCTIONS/ L&T |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 7.1 | 29.8 | 23.9% | View Chart |
P/BV | x | 2.5 | 5.6 | 43.9% | View Chart |
Dividend Yield | % | 0.1 | 1.0 | 8.3% |
KNR CONSTRUCTIONS L&T |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KNR CONSTRUCTIONS Mar-24 |
L&T Mar-24 |
KNR CONSTRUCTIONS/ L&T |
5-Yr Chart Click to enlarge
|
||
High | Rs | 305 | 3,812 | 8.0% | |
Low | Rs | 226 | 2,156 | 10.5% | |
Sales per share (Unadj.) | Rs | 157.5 | 1,608.5 | 9.8% | |
Earnings per share (Unadj.) | Rs | 26.8 | 113.3 | 23.6% | |
Cash flow per share (Unadj.) | Rs | 32.3 | 140.0 | 23.1% | |
Dividends per share (Unadj.) | Rs | 0.25 | 34.00 | 0.7% | |
Avg Dividend yield | % | 0.1 | 1.1 | 8.3% | |
Book value per share (Unadj.) | Rs | 126.4 | 624.2 | 20.2% | |
Shares outstanding (eoy) | m | 281.23 | 1,374.67 | 20.5% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.7 | 1.9 | 90.9% | |
Avg P/E ratio | x | 9.9 | 26.3 | 37.7% | |
P/CF ratio (eoy) | x | 8.2 | 21.3 | 38.6% | |
Price / Book Value ratio | x | 2.1 | 4.8 | 44.0% | |
Dividend payout | % | 0.9 | 30.0 | 3.1% | |
Avg Mkt Cap | Rs m | 74,731 | 4,101,702 | 1.8% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 1,742 | 411,710 | 0.4% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 44,295 | 2,211,129 | 2.0% | |
Other income | Rs m | 1,447 | 59,040 | 2.5% | |
Total revenues | Rs m | 45,742 | 2,270,169 | 2.0% | |
Gross profit | Rs m | 10,665 | 281,174 | 3.8% | |
Depreciation | Rs m | 1,568 | 36,823 | 4.3% | |
Interest | Rs m | 1,059 | 98,219 | 1.1% | |
Profit before tax | Rs m | 9,485 | 205,171 | 4.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 1,962 | 49,474 | 4.0% | |
Profit after tax | Rs m | 7,523 | 155,697 | 4.8% | |
Gross profit margin | % | 24.1 | 12.7 | 189.3% | |
Effective tax rate | % | 20.7 | 24.1 | 85.8% | |
Net profit margin | % | 17.0 | 7.0 | 241.2% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 26,867 | 2,170,745 | 1.2% | |
Current liabilities | Rs m | 12,997 | 1,766,007 | 0.7% | |
Net working cap to sales | % | 31.3 | 18.3 | 171.1% | |
Current ratio | x | 2.1 | 1.2 | 168.2% | |
Inventory Days | Days | 199 | 176 | 112.8% | |
Debtors Days | Days | 555 | 8 | 6,898.4% | |
Net fixed assets | Rs m | 31,783 | 1,176,837 | 2.7% | |
Share capital | Rs m | 647 | 2,749 | 23.6% | |
"Free" reserves | Rs m | 34,894 | 855,338 | 4.1% | |
Net worth | Rs m | 35,541 | 858,087 | 4.1% | |
Long term debt | Rs m | 11,618 | 565,070 | 2.1% | |
Total assets | Rs m | 58,650 | 3,357,635 | 1.7% | |
Interest coverage | x | 10.0 | 3.1 | 322.4% | |
Debt to equity ratio | x | 0.3 | 0.7 | 49.6% | |
Sales to assets ratio | x | 0.8 | 0.7 | 114.7% | |
Return on assets | % | 14.6 | 7.6 | 193.5% | |
Return on equity | % | 21.2 | 18.1 | 116.7% | |
Return on capital | % | 22.4 | 21.3 | 104.9% | |
Exports to sales | % | 0 | 0 | - | |
Imports to sales | % | 0.2 | 0 | - | |
Exports (fob) | Rs m | NA | NA | - | |
Imports (cif) | Rs m | 76 | NA | - | |
Fx inflow | Rs m | 0 | 186,232 | 0.0% | |
Fx outflow | Rs m | 76 | 184,485 | 0.0% | |
Net fx | Rs m | -76 | 1,747 | -4.4% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -3,156 | 182,663 | -1.7% | |
From Investments | Rs m | -151 | 21,630 | -0.7% | |
From Financial Activity | Rs m | 4,961 | -254,134 | -2.0% | |
Net Cashflow | Rs m | 1,654 | -49,682 | -3.3% |
Indian Promoters | % | 48.8 | 0.0 | - | |
Foreign collaborators | % | 0.0 | 0.0 | - | |
Indian inst/Mut Fund | % | 37.1 | 62.4 | 59.5% | |
FIIs | % | 6.7 | 21.7 | 30.7% | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.2 | 100.0 | 51.2% | |
Shareholders | 196,244 | 1,689,155 | 11.6% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KNR CONSTRUCTIONS With: OM INFRA IRCON INTERNATIONAL J KUMAR INFRA NCC IRB INFRA
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KNR CONSTRUCTIONS | L&T | S&P BSE REALTY |
---|---|---|---|
1-Day | -0.78% | -1.01% | 1.45% |
1-Month | 1.70% | -2.25% | -6.38% |
1-Year | 10.79% | 13.52% | 37.97% |
3-Year CAGR | 4.39% | 23.43% | 24.10% |
5-Year CAGR | 21.34% | 20.75% | 28.81% |
* Compound Annual Growth Rate
Here are more details on the KNR CONSTRUCTIONS share price and the L&T share price.
Moving on to shareholding structures...
The promoters of KNR CONSTRUCTIONS hold a 48.8% stake in the company. In case of L&T the stake stands at 0.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KNR CONSTRUCTIONS and the shareholding pattern of L&T.
Finally, a word on dividends...
In the most recent financial year, KNR CONSTRUCTIONS paid a dividend of Rs 0.3 per share. This amounted to a Dividend Payout ratio of 0.9%.
L&T paid Rs 34.0, and its dividend payout ratio stood at 30.0%.
You may visit here to review the dividend history of KNR CONSTRUCTIONS, and the dividend history of L&T.
On Tuesday, Indian share markets traded on a positive note throughout the session and ended marginally higher.