KAUSHALYA LOGISTICS LTD. | LAKSHMI AUTOM. | KAUSHALYA LOGISTICS LTD./ LAKSHMI AUTOM. |
|||
---|---|---|---|---|---|
P/E (TTM) | x | - | 82.9 | - | View Chart |
P/BV | x | 4.0 | 7.0 | 57.4% | View Chart |
Dividend Yield | % | 0.0 | 0.5 | - |
KAUSHALYA LOGISTICS LTD. LAKSHMI AUTOM. |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KAUSHALYA LOGISTICS LTD. Mar-24 |
LAKSHMI AUTOM. Mar-24 |
KAUSHALYA LOGISTICS LTD./ LAKSHMI AUTOM. |
5-Yr Chart Click to enlarge
|
||
High | Rs | 121 | 2,280 | 5.3% | |
Low | Rs | 78 | 740 | 10.5% | |
Sales per share (Unadj.) | Rs | 791.1 | 220.8 | 358.3% | |
Earnings per share (Unadj.) | Rs | 4.9 | 34.4 | 14.3% | |
Cash flow per share (Unadj.) | Rs | 5.3 | 51.8 | 10.2% | |
Dividends per share (Unadj.) | Rs | 0 | 12.00 | 0.0% | |
Avg Dividend yield | % | 0 | 0.8 | 0.0% | |
Book value per share (Unadj.) | Rs | 26.2 | 323.4 | 8.1% | |
Shares outstanding (eoy) | m | 18.53 | 0.67 | 2,765.7% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 0.1 | 6.8 | 1.8% | |
Avg P/E ratio | x | 20.3 | 43.7 | 46.3% | |
P/CF ratio (eoy) | x | 18.8 | 29.1 | 64.6% | |
Price / Book Value ratio | x | 3.8 | 4.7 | 81.5% | |
Dividend payout | % | 0 | 34.8 | 0.0% | |
Avg Mkt Cap | Rs m | 1,844 | 1,010 | 182.6% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 57 | 51 | 111.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 14,660 | 148 | 9,910.4% | |
Other income | Rs m | 124 | 15 | 831.9% | |
Total revenues | Rs m | 14,783 | 163 | 9,081.2% | |
Gross profit | Rs m | 71 | 35 | 203.0% | |
Depreciation | Rs m | 7 | 12 | 62.3% | |
Interest | Rs m | 65 | 8 | 826.3% | |
Profit before tax | Rs m | 122 | 31 | 401.6% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 32 | 7 | 425.2% | |
Profit after tax | Rs m | 91 | 23 | 394.2% | |
Gross profit margin | % | 0.5 | 23.8 | 2.0% | |
Effective tax rate | % | 25.7 | 24.3 | 105.8% | |
Net profit margin | % | 0.6 | 15.6 | 4.0% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 1,383 | 95 | 1,452.8% | |
Current liabilities | Rs m | 774 | 70 | 1,097.9% | |
Net working cap to sales | % | 4.2 | 16.7 | 24.9% | |
Current ratio | x | 1.8 | 1.4 | 132.3% | |
Inventory Days | Days | 1 | 103 | 0.8% | |
Debtors Days | Days | 57 | 332 | 17.2% | |
Net fixed assets | Rs m | 329 | 238 | 138.0% | |
Share capital | Rs m | 185 | 67 | 277.1% | |
"Free" reserves | Rs m | 301 | 150 | 200.6% | |
Net worth | Rs m | 486 | 217 | 224.2% | |
Long term debt | Rs m | 432 | 3 | 12,822.3% | |
Total assets | Rs m | 1,711 | 333 | 513.6% | |
Interest coverage | x | 2.9 | 4.8 | 59.2% | |
Debt to equity ratio | x | 0.9 | 0 | 5,718.7% | |
Sales to assets ratio | x | 8.6 | 0.4 | 1,929.7% | |
Return on assets | % | 9.1 | 9.3 | 98.2% | |
Return on equity | % | 18.7 | 10.7 | 175.8% | |
Return on capital | % | 20.5 | 17.5 | 117.3% | |
Exports to sales | % | 0 | 18.7 | 0.0% | |
Imports to sales | % | 0 | 0 | - | |
Exports (fob) | Rs m | NA | 28 | 0.0% | |
Imports (cif) | Rs m | NA | NA | - | |
Fx inflow | Rs m | 0 | 28 | 0.0% | |
Fx outflow | Rs m | 0 | 1 | 37.6% | |
Net fx | Rs m | 0 | 26 | -1.8% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | -268 | 24 | -1,118.8% | |
From Investments | Rs m | 39 | -1 | -6,177.8% | |
From Financial Activity | Rs m | 333 | -24 | -1,395.9% | |
Net Cashflow | Rs m | 103 | 0 | -21,942.6% |
Indian Promoters | % | 73.7 | 36.3 | 202.7% | |
Foreign collaborators | % | 0.0 | 0.1 | - | |
Indian inst/Mut Fund | % | 0.1 | 13.4 | 0.6% | |
FIIs | % | 0.1 | 0.0 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 26.4 | 63.6 | 41.4% | |
Shareholders | 1,195 | 5,454 | 21.9% | ||
Pledged promoter(s) holding | % | 0.0 | 0.0 | - |
Compare KAUSHALYA LOGISTICS LTD. With: ALLCARGO LOGISTIC MAHINDRA LOGISTICS SNOWMAN LOGISTICS TCI EXPRESS TRANSPORT CORP
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KAUSHALYA LOGISTICS LTD. | LAXMI AUTOLM |
---|---|---|
1-Day | 1.65% | -0.36% |
1-Month | -11.02% | -15.93% |
1-Year | -4.42% | 25.63% |
3-Year CAGR | -1.49% | 50.38% |
5-Year CAGR | -0.90% | 43.69% |
* Compound Annual Growth Rate
Here are more details on the KAUSHALYA LOGISTICS LTD. share price and the LAXMI AUTOLM share price.
Moving on to shareholding structures...
The promoters of KAUSHALYA LOGISTICS LTD. hold a 73.7% stake in the company. In case of LAXMI AUTOLM the stake stands at 36.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KAUSHALYA LOGISTICS LTD. and the shareholding pattern of LAXMI AUTOLM.
Finally, a word on dividends...
In the most recent financial year, KAUSHALYA LOGISTICS LTD. paid a dividend of Rs 0.0 per share. This amounted to a Dividend Payout ratio of 0.0%.
LAXMI AUTOLM paid Rs 12.0, and its dividend payout ratio stood at 34.8%.
You may visit here to review the dividend history of KAUSHALYA LOGISTICS LTD., and the dividend history of LAXMI AUTOLM.
Asian markets traded higher on Friday, following the overnight rally on Wall Street, and the release of economic data in the region.