KPT INDUSTRIES | ZODIAC ENERGY | KPT INDUSTRIES/ ZODIAC ENERGY |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.2 | 14.7 | 164.5% | View Chart |
P/BV | x | 6.4 | 4.2 | 151.0% | View Chart |
Dividend Yield | % | 0.2 | 0.0 | - |
KPT INDUSTRIES ZODIAC ENERGY |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
ZODIAC ENERGY Mar-24 |
KPT INDUSTRIES/ ZODIAC ENERGY |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | NA | - | |
Low | Rs | 267 | NA | - | |
Sales per share (Unadj.) | Rs | 446.0 | 150.4 | 296.5% | |
Earnings per share (Unadj.) | Rs | 35.5 | 7.5 | 473.0% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 8.0 | 560.0% | |
Dividends per share (Unadj.) | Rs | 2.50 | 0 | - | |
Avg Dividend yield | % | 0.5 | 0 | - | |
Book value per share (Unadj.) | Rs | 162.8 | 32.2 | 506.0% | |
Shares outstanding (eoy) | m | 3.40 | 14.63 | 23.2% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0 | - | |
Avg P/E ratio | x | 13.4 | 0 | - | |
P/CF ratio (eoy) | x | 10.5 | 0 | - | |
Price / Book Value ratio | x | 2.9 | 0 | - | |
Dividend payout | % | 7.0 | 0 | - | |
Avg Mkt Cap | Rs m | 1,610 | 0 | - | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 63 | 229.0% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 2,201 | 68.9% | |
Other income | Rs m | 6 | 10 | 64.6% | |
Total revenues | Rs m | 1,523 | 2,210 | 68.9% | |
Gross profit | Rs m | 229 | 190 | 120.8% | |
Depreciation | Rs m | 32 | 8 | 414.2% | |
Interest | Rs m | 40 | 44 | 89.8% | |
Profit before tax | Rs m | 163 | 147 | 110.9% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 38 | 113.7% | |
Profit after tax | Rs m | 121 | 110 | 109.9% | |
Gross profit margin | % | 15.1 | 8.6 | 175.4% | |
Effective tax rate | % | 26.2 | 25.5 | 102.6% | |
Net profit margin | % | 8.0 | 5.0 | 159.5% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 1,003 | 89.2% | |
Current liabilities | Rs m | 556 | 585 | 95.0% | |
Net working cap to sales | % | 22.3 | 19.0 | 117.6% | |
Current ratio | x | 1.6 | 1.7 | 93.9% | |
Inventory Days | Days | 5 | 18 | 25.4% | |
Debtors Days | Days | 784 | 1,197 | 65.4% | |
Net fixed assets | Rs m | 310 | 149 | 207.8% | |
Share capital | Rs m | 17 | 146 | 11.6% | |
"Free" reserves | Rs m | 537 | 324 | 165.4% | |
Net worth | Rs m | 554 | 471 | 117.6% | |
Long term debt | Rs m | 69 | 64 | 108.5% | |
Total assets | Rs m | 1,205 | 1,152 | 104.6% | |
Interest coverage | x | 5.1 | 4.3 | 118.1% | |
Debt to equity ratio | x | 0.1 | 0.1 | 92.3% | |
Sales to assets ratio | x | 1.3 | 1.9 | 65.9% | |
Return on assets | % | 13.3 | 13.4 | 99.6% | |
Return on equity | % | 21.8 | 23.3 | 93.5% | |
Return on capital | % | 32.6 | 35.8 | 91.0% | |
Exports to sales | % | 5.1 | 0 | - | |
Imports to sales | % | 47.8 | 6.5 | 730.6% | |
Exports (fob) | Rs m | 78 | NA | - | |
Imports (cif) | Rs m | 724 | 144 | 503.4% | |
Fx inflow | Rs m | 78 | 0 | - | |
Fx outflow | Rs m | 726 | 144 | 504.5% | |
Net fx | Rs m | -648 | -144 | 450.5% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | 160 | 28.9% | |
From Investments | Rs m | -62 | -50 | 123.0% | |
From Financial Activity | Rs m | 20 | -98 | -19.9% | |
Net Cashflow | Rs m | 4 | 11 | 35.1% |
Indian Promoters | % | 44.5 | 70.0 | 63.5% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 2.1 | 0.5% | |
FIIs | % | 0.0 | 1.5 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 30.0 | 172.7% | |
Shareholders | 7,331 | 37,420 | 19.6% | ||
Pledged promoter(s) holding | % | 0.0 | 16.9 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER GMM PFAUDLER LLOYDS ENGINEERING WORKS
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | ZODIAC ENERGY | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | -0.61% | 3.27% |
1-Month | -2.46% | -7.44% | 4.81% |
1-Year | 83.55% | 289.32% | 42.47% |
3-Year CAGR | 86.23% | 136.45% | 35.36% |
5-Year CAGR | 72.86% | 41.14% | 31.35% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the ZODIAC ENERGY share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of ZODIAC ENERGY the stake stands at 70.0%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of ZODIAC ENERGY.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
ZODIAC ENERGY paid Rs 0.0, and its dividend payout ratio stood at 0.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of ZODIAC ENERGY.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.