KPT INDUSTRIES | TEMBO GLOBAL | KPT INDUSTRIES/ TEMBO GLOBAL |
|||
---|---|---|---|---|---|
P/E (TTM) | x | 24.7 | 30.4 | 81.4% | View Chart |
P/BV | x | 6.5 | 15.1 | 42.9% | View Chart |
Dividend Yield | % | 0.2 | 0.1 | 169.5% |
KPT INDUSTRIES TEMBO GLOBAL |
EQUITY SHARE DATA | |||||
---|---|---|---|---|---|
KPT INDUSTRIES Mar-24 |
TEMBO GLOBAL Mar-24 |
KPT INDUSTRIES/ TEMBO GLOBAL |
5-Yr Chart Click to enlarge
|
||
High | Rs | 680 | 333 | 204.4% | |
Low | Rs | 267 | 183 | 146.0% | |
Sales per share (Unadj.) | Rs | 446.0 | 389.3 | 114.6% | |
Earnings per share (Unadj.) | Rs | 35.5 | 12.5 | 284.1% | |
Cash flow per share (Unadj.) | Rs | 45.0 | 14.9 | 301.2% | |
Dividends per share (Unadj.) | Rs | 2.50 | 1.00 | 250.0% | |
Avg Dividend yield | % | 0.5 | 0.4 | 136.1% | |
Book value per share (Unadj.) | Rs | 162.8 | 47.3 | 344.1% | |
Shares outstanding (eoy) | m | 3.40 | 11.10 | 30.6% | |
Bonus / Rights / Conversions | 0 | 0 | - | ||
Price / Sales ratio | x | 1.1 | 0.7 | 160.3% | |
Avg P/E ratio | x | 13.4 | 20.7 | 64.6% | |
P/CF ratio (eoy) | x | 10.5 | 17.3 | 61.0% | |
Price / Book Value ratio | x | 2.9 | 5.5 | 53.4% | |
Dividend payout | % | 7.0 | 8.0 | 88.0% | |
Avg Mkt Cap | Rs m | 1,610 | 2,863 | 56.2% | |
No. of employees | `000 | NA | NA | - | |
Total wages/salary | Rs m | 144 | 50 | 288.2% | |
Avg. sales/employee | Rs Th | 0 | 0 | - | |
Avg. wages/employee | Rs Th | 0 | 0 | - | |
Avg. net profit/employee | Rs Th | 0 | 0 | - |
INCOME DATA | |||||
---|---|---|---|---|---|
Net Sales | Rs m | 1,516 | 4,321 | 35.1% | |
Other income | Rs m | 6 | 75 | 8.3% | |
Total revenues | Rs m | 1,523 | 4,396 | 34.6% | |
Gross profit | Rs m | 229 | 189 | 120.9% | |
Depreciation | Rs m | 32 | 27 | 118.9% | |
Interest | Rs m | 40 | 52 | 76.5% | |
Profit before tax | Rs m | 163 | 185 | 88.1% | |
Minority Interest | Rs m | 0 | 0 | - | |
Prior Period Items | Rs m | 0 | 0 | - | |
Extraordinary Inc (Exp) | Rs m | 0 | 0 | - | |
Tax | Rs m | 43 | 47 | 91.4% | |
Profit after tax | Rs m | 121 | 139 | 87.0% | |
Gross profit margin | % | 15.1 | 4.4 | 344.6% | |
Effective tax rate | % | 26.2 | 25.3 | 103.7% | |
Net profit margin | % | 8.0 | 3.2 | 247.9% |
BALANCE SHEET DATA | |||||
---|---|---|---|---|---|
Current assets | Rs m | 894 | 1,207 | 74.1% | |
Current liabilities | Rs m | 556 | 856 | 64.9% | |
Net working cap to sales | % | 22.3 | 8.1 | 274.6% | |
Current ratio | x | 1.6 | 1.4 | 114.1% | |
Inventory Days | Days | 5 | 8 | 53.6% | |
Debtors Days | Days | 784 | 259 | 302.4% | |
Net fixed assets | Rs m | 310 | 404 | 76.7% | |
Share capital | Rs m | 17 | 111 | 15.3% | |
"Free" reserves | Rs m | 537 | 414 | 129.6% | |
Net worth | Rs m | 554 | 525 | 105.4% | |
Long term debt | Rs m | 69 | 95 | 72.7% | |
Total assets | Rs m | 1,205 | 1,612 | 74.7% | |
Interest coverage | x | 5.1 | 4.6 | 111.8% | |
Debt to equity ratio | x | 0.1 | 0.2 | 69.0% | |
Sales to assets ratio | x | 1.3 | 2.7 | 47.0% | |
Return on assets | % | 13.3 | 11.8 | 112.6% | |
Return on equity | % | 21.8 | 26.4 | 82.5% | |
Return on capital | % | 32.6 | 38.2 | 85.3% | |
Exports to sales | % | 5.1 | 17.7 | 28.9% | |
Imports to sales | % | 47.8 | 0.4 | 12,958.5% | |
Exports (fob) | Rs m | 78 | 765 | 10.2% | |
Imports (cif) | Rs m | 724 | 16 | 4,546.9% | |
Fx inflow | Rs m | 78 | 765 | 10.2% | |
Fx outflow | Rs m | 726 | 16 | 4,556.9% | |
Net fx | Rs m | -648 | 749 | -86.6% |
CASH FLOW | |||||
---|---|---|---|---|---|
From Operations | Rs m | 46 | -74 | -62.0% | |
From Investments | Rs m | -62 | -80 | 77.3% | |
From Financial Activity | Rs m | 20 | 153 | 12.7% | |
Net Cashflow | Rs m | 4 | -1 | -481.9% |
Indian Promoters | % | 44.5 | 55.4 | 80.3% | |
Foreign collaborators | % | 3.7 | 0.0 | - | |
Indian inst/Mut Fund | % | 0.0 | 0.7 | 1.5% | |
FIIs | % | 0.0 | 0.7 | - | |
ADR/GDR | % | 0.0 | 0.0 | - | |
Free float | % | 51.8 | 44.6 | 116.1% | |
Shareholders | 7,331 | 10,385 | 70.6% | ||
Pledged promoter(s) holding | % | 0.0 | 9.9 | - |
Compare KPT INDUSTRIES With: BHARAT ELECTRONICS PRAJ IND.LTD SKIPPER LLOYDS ENGINEERING WORKS GMM PFAUDLER
No comparison is complete without understanding how the stock prices have performed over a period of time.
Here's a brief comparison:
Period | KULK-POWER | TEMBO GLOBAL | S&P BSE CAPITAL GOODS |
---|---|---|---|
1-Day | -2.00% | 2.00% | 2.36% |
1-Month | -6.59% | 46.15% | -1.89% |
1-Year | 146.89% | 196.85% | 38.17% |
3-Year CAGR | 96.21% | 37.19% | 34.10% |
5-Year CAGR | 74.08% | 65.19% | 30.63% |
* Compound Annual Growth Rate
Here are more details on the KULK-POWER share price and the TEMBO GLOBAL share price.
Moving on to shareholding structures...
The promoters of KULK-POWER hold a 48.2% stake in the company. In case of TEMBO GLOBAL the stake stands at 55.4%.
To review how promoter stakes have changed over time, and how much of the promoter stake is pledged, please see the shareholding pattern of KULK-POWER and the shareholding pattern of TEMBO GLOBAL.
Finally, a word on dividends...
In the most recent financial year, KULK-POWER paid a dividend of Rs 2.5 per share. This amounted to a Dividend Payout ratio of 7.0%.
TEMBO GLOBAL paid Rs 1.0, and its dividend payout ratio stood at 8.0%.
You may visit here to review the dividend history of KULK-POWER, and the dividend history of TEMBO GLOBAL.
For a sector overview, read our engineering sector report.
After opening the day higher, Indian benchmark indices remained positive as the session progressed and ended the day on firm footing.